Megawin Technology Co., Ltd. (TPEX:3122)
Taiwan
· Delayed Price · Currency is TWD 24.60
-1.85 (-6.99%)
At close: Mar 9, 2026
Megawin Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 324.17 | 364.67 | 371.28 | 510.94 | 785.79 | Upgrade
|
| Revenue Growth (YoY) | -11.10% | -1.78% | -27.33% | -34.98% | 58.83% | Upgrade
|
| Cost of Revenue | 217.48 | 245.23 | 243.33 | 321.75 | 442.6 | Upgrade
|
| Gross Profit | 106.69 | 119.44 | 127.96 | 189.2 | 343.19 | Upgrade
|
| Selling, General & Admin | 79.76 | 86.72 | 93.35 | 93.4 | 119.47 | Upgrade
|
| Research & Development | 87.43 | 87.33 | 76.7 | 75.05 | 89.23 | Upgrade
|
| Operating Expenses | 166.98 | 173.42 | 170.55 | 167.06 | 209.22 | Upgrade
|
| Operating Income | -60.28 | -53.99 | -42.59 | 22.14 | 133.97 | Upgrade
|
| Interest Expense | -4.71 | -4.89 | -2.61 | -2.67 | -0.93 | Upgrade
|
| Interest & Investment Income | 4.59 | 5.67 | 4.1 | 2.64 | 0.71 | Upgrade
|
| Earnings From Equity Investments | -13.84 | -9.41 | -1.57 | -6.92 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2.33 | -0.61 | 5.14 | -1.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.89 | 2.34 | 2.22 | 2.04 | 7.58 | Upgrade
|
| EBT Excluding Unusual Items | -71.35 | -57.95 | -41.07 | 22.37 | 140.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 | Upgrade
|
| Pretax Income | -71.35 | -57.95 | -41.07 | 22.37 | 140.24 | Upgrade
|
| Income Tax Expense | 0.14 | 0.08 | 0.21 | 4.95 | 10.91 | Upgrade
|
| Net Income | -71.49 | -58.03 | -41.27 | 17.42 | 129.33 | Upgrade
|
| Net Income to Common | -71.49 | -58.03 | -41.27 | 17.42 | 129.33 | Upgrade
|
| Net Income Growth | - | - | - | -86.53% | - | Upgrade
|
| Shares Outstanding (Basic) | 41 | 40 | 40 | 39 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 40 | 40 | 40 | 42 | Upgrade
|
| Shares Change (YoY) | 1.19% | 1.99% | -1.57% | -3.43% | 8.71% | Upgrade
|
| EPS (Basic) | -1.75 | -1.44 | -1.04 | 0.45 | 3.38 | Upgrade
|
| EPS (Diluted) | -1.75 | -1.44 | -1.04 | 0.43 | 3.12 | Upgrade
|
| EPS Growth | - | - | - | -86.21% | - | Upgrade
|
| Free Cash Flow | -35.98 | 12.79 | 42.08 | -92.81 | 170.88 | Upgrade
|
| Free Cash Flow Per Share | -0.88 | 0.32 | 1.06 | -2.31 | 4.10 | Upgrade
|
| Dividend Per Share | - | - | - | 0.240 | 2.200 | Upgrade
|
| Dividend Growth | - | - | - | -89.09% | - | Upgrade
|
| Gross Margin | 32.91% | 32.75% | 34.46% | 37.03% | 43.68% | Upgrade
|
| Operating Margin | -18.60% | -14.80% | -11.47% | 4.33% | 17.05% | Upgrade
|
| Profit Margin | -22.05% | -15.91% | -11.12% | 3.41% | 16.46% | Upgrade
|
| Free Cash Flow Margin | -11.10% | 3.51% | 11.33% | -18.16% | 21.75% | Upgrade
|
| EBITDA | -38.91 | -42 | -34.28 | 29.07 | 140.92 | Upgrade
|
| EBITDA Margin | -12.00% | -11.52% | -9.23% | 5.69% | 17.93% | Upgrade
|
| D&A For EBITDA | 21.38 | 11.99 | 8.31 | 6.92 | 6.95 | Upgrade
|
| EBIT | -60.28 | -53.99 | -42.59 | 22.14 | 133.97 | Upgrade
|
| EBIT Margin | -18.60% | -14.80% | -11.47% | 4.33% | 17.05% | Upgrade
|
| Effective Tax Rate | - | - | - | 22.14% | 7.78% | Upgrade
|
| Advertising Expenses | - | - | - | - | 33.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.