United Alloy-Tech Company (TPEX:3162)
Taiwan
· Delayed Price · Currency is TWD 58.50
+1.50 (2.63%)
Dec 5, 2025, 1:30 PM CST
United Alloy-Tech Company Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 7,296 | 4,653 | 3,593 | 2,432 | 1,345 | 874.24 | Upgrade
|
| Revenue Growth (YoY) | 79.95% | 29.49% | 47.72% | 80.82% | 53.86% | 4.61% | Upgrade
|
| Cost of Revenue | 6,336 | 4,093 | 3,198 | 2,149 | 1,128 | 755.47 | Upgrade
|
| Gross Profit | 959.16 | 559.51 | 394.58 | 283.72 | 217.4 | 118.77 | Upgrade
|
| Selling, General & Admin | 505.09 | 391.95 | 365.09 | 353.57 | 137.92 | 89.62 | Upgrade
|
| Research & Development | 152.7 | 94.87 | 106.35 | 135.73 | 9.52 | 6.89 | Upgrade
|
| Operating Expenses | 658.66 | 501.12 | 471.44 | 489.3 | 140.72 | 104.29 | Upgrade
|
| Operating Income | 300.5 | 58.4 | -76.87 | -205.58 | 76.68 | 14.48 | Upgrade
|
| Interest Expense | -99.76 | -95.1 | -81.75 | -51.63 | -22.77 | -11.82 | Upgrade
|
| Interest & Investment Income | 5.65 | 5.7 | 1.39 | 5.07 | 1.69 | 0.64 | Upgrade
|
| Currency Exchange Gain (Loss) | 49.21 | 20.48 | 20.08 | -0.14 | 4.88 | -4.73 | Upgrade
|
| Other Non Operating Income (Expenses) | 44.76 | 67.89 | 284.57 | 39.4 | 63.46 | 4.12 | Upgrade
|
| EBT Excluding Unusual Items | 300.36 | 57.36 | 147.43 | -212.88 | 123.94 | 2.69 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.32 | -1.54 | -1.12 | -1.09 | -10.25 | 11.68 | Upgrade
|
| Asset Writedown | - | - | -5.14 | - | -15.37 | - | Upgrade
|
| Other Unusual Items | 0.11 | - | - | - | 4.41 | 2.11 | Upgrade
|
| Pretax Income | 300.15 | 55.82 | 141.17 | -213.97 | 102.73 | 16.58 | Upgrade
|
| Income Tax Expense | -17.94 | -15.44 | 9.03 | -2.78 | 20.54 | 6.73 | Upgrade
|
| Earnings From Continuing Operations | 318.1 | 71.26 | 132.14 | -211.19 | 82.19 | 9.85 | Upgrade
|
| Minority Interest in Earnings | 0.34 | -1.01 | -0.75 | -0.12 | -1.63 | -0.57 | Upgrade
|
| Net Income | 318.43 | 70.26 | 131.39 | -211.31 | 80.57 | 9.28 | Upgrade
|
| Net Income to Common | 318.43 | 70.26 | 131.39 | -211.31 | 80.57 | 9.28 | Upgrade
|
| Net Income Growth | - | -46.53% | - | - | 767.88% | - | Upgrade
|
| Shares Outstanding (Basic) | 130 | 130 | 130 | 114 | 99 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | 131 | 131 | 130 | 114 | 99 | 77 | Upgrade
|
| Shares Change (YoY) | 0.93% | 0.77% | 13.78% | 15.40% | 28.97% | -0.00% | Upgrade
|
| EPS (Basic) | 2.44 | 0.54 | 1.01 | -1.86 | 0.82 | 0.12 | Upgrade
|
| EPS (Diluted) | 2.44 | 0.54 | 1.01 | -1.86 | 0.82 | 0.12 | Upgrade
|
| EPS Growth | - | -46.70% | - | - | 580.23% | - | Upgrade
|
| Free Cash Flow | 443.37 | -424.53 | -556.07 | -3,138 | -152.59 | -12.35 | Upgrade
|
| Free Cash Flow Per Share | 3.40 | -3.25 | -4.29 | -27.55 | -1.55 | -0.16 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | - | - | - | - | Upgrade
|
| Gross Margin | 13.15% | 12.03% | 10.98% | 11.67% | 16.16% | 13.58% | Upgrade
|
| Operating Margin | 4.12% | 1.26% | -2.14% | -8.45% | 5.70% | 1.66% | Upgrade
|
| Profit Margin | 4.37% | 1.51% | 3.66% | -8.69% | 5.99% | 1.06% | Upgrade
|
| Free Cash Flow Margin | 6.08% | -9.13% | -15.48% | -129.02% | -11.34% | -1.41% | Upgrade
|
| EBITDA | 660.47 | 345.04 | 142.9 | -160.32 | 99.34 | 40.96 | Upgrade
|
| EBITDA Margin | 9.05% | 7.42% | 3.98% | -6.59% | 7.38% | 4.69% | Upgrade
|
| D&A For EBITDA | 359.97 | 286.64 | 219.77 | 45.26 | 22.66 | 26.49 | Upgrade
|
| EBIT | 300.5 | 58.4 | -76.87 | -205.58 | 76.68 | 14.48 | Upgrade
|
| EBIT Margin | 4.12% | 1.26% | -2.14% | -8.45% | 5.70% | 1.66% | Upgrade
|
| Effective Tax Rate | - | - | 6.40% | - | 19.99% | 40.58% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.