Golden Long Teng Development Co., Ltd. (TPEX:3188)
33.70
+0.80 (2.43%)
At close: Mar 6, 2026
TPEX:3188 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,696 | 1,505 | 2,047 | 1,062 | 1,493 | Upgrade
|
| Revenue Growth (YoY) | 79.14% | -26.50% | 92.87% | -28.91% | 83.88% | Upgrade
|
| Cost of Revenue | 1,475 | 785.88 | 1,361 | 830.16 | 1,087 | Upgrade
|
| Gross Profit | 1,221 | 718.98 | 686.59 | 231.42 | 405.97 | Upgrade
|
| Selling, General & Admin | 244.37 | 185.71 | 183.14 | 119.03 | 135.42 | Upgrade
|
| Operating Expenses | 244.37 | 185.71 | 183.14 | 119.03 | 135.42 | Upgrade
|
| Operating Income | 976.72 | 533.27 | 503.45 | 112.38 | 270.55 | Upgrade
|
| Interest Expense | -17.46 | -6.1 | -5.2 | -4.38 | -6.03 | Upgrade
|
| Interest & Investment Income | 7.17 | 4.07 | 2.29 | 0.99 | 0.25 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.58 | 1.94 | 4.91 | 4.08 | -0.96 | Upgrade
|
| EBT Excluding Unusual Items | 969 | 533.17 | 505.46 | 113.08 | 263.81 | Upgrade
|
| Impairment of Goodwill | - | - | -11.82 | - | - | Upgrade
|
| Pretax Income | 969 | 533.17 | 493.64 | 113.08 | 263.81 | Upgrade
|
| Income Tax Expense | 214.04 | 120.77 | 110.92 | 25.76 | 49.31 | Upgrade
|
| Earnings From Continuing Operations | 754.96 | 412.4 | 382.72 | 87.32 | 214.5 | Upgrade
|
| Net Income | 754.96 | 412.4 | 382.72 | 87.32 | 214.5 | Upgrade
|
| Net Income to Common | 754.96 | 412.4 | 382.72 | 87.32 | 214.5 | Upgrade
|
| Net Income Growth | 83.06% | 7.75% | 338.32% | -59.29% | 266.52% | Upgrade
|
| Shares Outstanding (Basic) | 186 | 186 | 186 | 143 | 126 | Upgrade
|
| Shares Outstanding (Diluted) | 202 | 187 | 187 | 161 | 143 | Upgrade
|
| Shares Change (YoY) | 8.50% | -0.05% | 15.84% | 12.69% | -0.51% | Upgrade
|
| EPS (Basic) | 4.05 | 2.21 | 2.05 | 0.61 | 1.70 | Upgrade
|
| EPS (Diluted) | 3.73 | 2.21 | 2.05 | 0.56 | 1.52 | Upgrade
|
| EPS Growth | 68.78% | 7.80% | 267.67% | -63.30% | 256.66% | Upgrade
|
| Free Cash Flow | -618.14 | -921.88 | 335.37 | -1,705 | 423.33 | Upgrade
|
| Free Cash Flow Per Share | -3.05 | -4.94 | 1.80 | -10.59 | 2.96 | Upgrade
|
| Dividend Per Share | - | 1.800 | 1.600 | 0.300 | 0.476 | Upgrade
|
| Dividend Growth | - | 12.50% | 433.33% | -37.00% | 66.68% | Upgrade
|
| Gross Margin | 45.30% | 47.78% | 33.53% | 21.80% | 27.18% | Upgrade
|
| Operating Margin | 36.23% | 35.44% | 24.59% | 10.59% | 18.12% | Upgrade
|
| Profit Margin | 28.01% | 27.41% | 18.69% | 8.22% | 14.36% | Upgrade
|
| Free Cash Flow Margin | -22.93% | -61.26% | 16.38% | -160.65% | 28.35% | Upgrade
|
| EBITDA | 979.95 | 534.21 | 504.42 | 113.33 | 271.64 | Upgrade
|
| EBITDA Margin | 36.35% | 35.50% | 24.64% | 10.67% | 18.19% | Upgrade
|
| D&A For EBITDA | 3.23 | 0.94 | 0.97 | 0.95 | 1.09 | Upgrade
|
| EBIT | 976.72 | 533.27 | 503.45 | 112.38 | 270.55 | Upgrade
|
| EBIT Margin | 36.23% | 35.44% | 24.59% | 10.59% | 18.12% | Upgrade
|
| Effective Tax Rate | 22.09% | 22.65% | 22.47% | 22.78% | 18.69% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.