Auras Technology Co., Ltd. (TPEX:3324)
Taiwan
· Delayed Price · Currency is TWD 900.00
+10.00 (1.12%)
At close: Dec 5, 2025
Auras Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 19,804 | 15,779 | 12,713 | 13,857 | 14,258 | 12,214 | Upgrade
|
| Revenue Growth (YoY) | 32.04% | 24.12% | -8.26% | -2.81% | 16.73% | 19.19% | Upgrade
|
| Cost of Revenue | 14,508 | 11,753 | 9,708 | 11,135 | 11,595 | 9,625 | Upgrade
|
| Gross Profit | 5,296 | 4,026 | 3,005 | 2,722 | 2,663 | 2,589 | Upgrade
|
| Selling, General & Admin | 1,486 | 1,201 | 950.65 | 913.95 | 770.96 | 623.46 | Upgrade
|
| Research & Development | 1,268 | 914.37 | 678.02 | 634.23 | 511.9 | 403.2 | Upgrade
|
| Operating Expenses | 2,755 | 2,115 | 1,629 | 1,549 | 1,284 | 1,027 | Upgrade
|
| Operating Income | 2,541 | 1,911 | 1,376 | 1,173 | 1,379 | 1,562 | Upgrade
|
| Interest Expense | -51.38 | -31.1 | -27.91 | -38.42 | -20.76 | -14.08 | Upgrade
|
| Interest & Investment Income | 42.62 | 39.7 | 22.51 | 9.72 | 6.46 | 1.22 | Upgrade
|
| Earnings From Equity Investments | -18.26 | -7.21 | -2.31 | 9.92 | 3.28 | -33.99 | Upgrade
|
| Currency Exchange Gain (Loss) | -74.22 | 264.8 | 56.55 | 272.7 | -81.88 | -180.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 301.36 | 206.98 | 145.46 | 204.79 | 130.04 | 85.9 | Upgrade
|
| EBT Excluding Unusual Items | 2,741 | 2,384 | 1,571 | 1,632 | 1,416 | 1,420 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 20.29 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -20.41 | -18.11 | -2.81 | -3.95 | -15.08 | -13.57 | Upgrade
|
| Pretax Income | 2,655 | 2,366 | 1,568 | 1,628 | 1,421 | 1,407 | Upgrade
|
| Income Tax Expense | 449.35 | 434.47 | 328.55 | 341.39 | 267.57 | 279.68 | Upgrade
|
| Earnings From Continuing Operations | 2,205 | 1,931 | 1,239 | 1,287 | 1,154 | 1,127 | Upgrade
|
| Minority Interest in Earnings | -95.25 | -38.53 | -7.4 | -23.11 | -21.2 | -15.77 | Upgrade
|
| Net Income | 2,110 | 1,893 | 1,232 | 1,264 | 1,133 | 1,111 | Upgrade
|
| Net Income to Common | 2,110 | 1,893 | 1,232 | 1,264 | 1,133 | 1,111 | Upgrade
|
| Net Income Growth | 27.92% | 53.65% | -2.51% | 11.55% | 1.92% | 15.29% | Upgrade
|
| Shares Outstanding (Basic) | 91 | 89 | 86 | 86 | 86 | 86 | Upgrade
|
| Shares Outstanding (Diluted) | 94 | 92 | 91 | 91 | 91 | 88 | Upgrade
|
| Shares Change (YoY) | 2.38% | 1.25% | 0.14% | -0.05% | 2.89% | 3.98% | Upgrade
|
| EPS (Basic) | 23.31 | 21.23 | 14.28 | 14.68 | 13.12 | 12.88 | Upgrade
|
| EPS (Diluted) | 22.72 | 20.69 | 13.68 | 14.04 | 12.60 | 12.62 | Upgrade
|
| EPS Growth | 25.41% | 51.25% | -2.61% | 11.49% | -0.18% | 10.77% | Upgrade
|
| Free Cash Flow | -1,702 | 207.84 | 1,036 | 624.86 | 413.95 | 539.68 | Upgrade
|
| Free Cash Flow Per Share | -18.12 | 2.25 | 11.38 | 6.87 | 4.55 | 6.11 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 6.350 | 6.500 | 6.000 | 5.500 | Upgrade
|
| Dividend Growth | 57.48% | 57.48% | -2.31% | 8.33% | 9.09% | 9.13% | Upgrade
|
| Gross Margin | 26.74% | 25.52% | 23.64% | 19.65% | 18.68% | 21.20% | Upgrade
|
| Operating Margin | 12.83% | 12.11% | 10.83% | 8.47% | 9.67% | 12.78% | Upgrade
|
| Profit Margin | 10.65% | 12.00% | 9.69% | 9.12% | 7.94% | 9.10% | Upgrade
|
| Free Cash Flow Margin | -8.59% | 1.32% | 8.15% | 4.51% | 2.90% | 4.42% | Upgrade
|
| EBITDA | 3,049 | 2,327 | 1,774 | 1,625 | 1,821 | 1,904 | Upgrade
|
| EBITDA Margin | 15.39% | 14.75% | 13.96% | 11.73% | 12.77% | 15.59% | Upgrade
|
| D&A For EBITDA | 507.4 | 416.6 | 398.01 | 452.15 | 441.72 | 342.83 | Upgrade
|
| EBIT | 2,541 | 1,911 | 1,376 | 1,173 | 1,379 | 1,562 | Upgrade
|
| EBIT Margin | 12.83% | 12.11% | 10.83% | 8.47% | 9.67% | 12.78% | Upgrade
|
| Effective Tax Rate | 16.93% | 18.37% | 20.96% | 20.97% | 18.82% | 19.88% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.