Xintec Inc. (TPEX:3374)
Taiwan
· Delayed Price · Currency is TWD 177.00
-4.00 (-2.21%)
At close: Mar 6, 2026
Xintec Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 7,239 | 7,060 | 6,387 | 7,732 | 7,667 | Upgrade
|
| Revenue Growth (YoY) | 2.53% | 10.54% | -17.39% | 0.84% | 5.36% | Upgrade
|
| Cost of Revenue | 5,254 | 4,567 | 4,208 | 4,865 | 5,080 | Upgrade
|
| Gross Profit | 1,985 | 2,493 | 2,179 | 2,867 | 2,587 | Upgrade
|
| Selling, General & Admin | 184.63 | 185.47 | 172.62 | 189.02 | 177.9 | Upgrade
|
| Research & Development | 323.2 | 411.97 | 369.09 | 321.46 | 283.67 | Upgrade
|
| Other Operating Expenses | -114.18 | -62.53 | -63.86 | -70.16 | -50.74 | Upgrade
|
| Operating Expenses | 393.65 | 534.91 | 477.85 | 440.33 | 410.84 | Upgrade
|
| Operating Income | 1,591 | 1,958 | 1,701 | 2,427 | 2,176 | Upgrade
|
| Interest Expense | -24.41 | -5.16 | -4.09 | -4.42 | -7.18 | Upgrade
|
| Interest & Investment Income | 74.38 | 62.97 | 49.24 | 19.04 | 3.05 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 75.21 | -10.93 | 135.12 | -11.48 | Upgrade
|
| Other Non Operating Income (Expenses) | -76.04 | -48.35 | 11.19 | -107.44 | 6.4 | Upgrade
|
| EBT Excluding Unusual Items | 1,565 | 2,043 | 1,747 | 2,469 | 2,167 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 17.69 | 3.73 | 31.93 | 31.56 | Upgrade
|
| Pretax Income | 1,565 | 2,060 | 1,751 | 2,501 | 2,199 | Upgrade
|
| Income Tax Expense | 211.46 | 390.65 | 374.73 | 517.26 | 321.65 | Upgrade
|
| Net Income | 1,354 | 1,670 | 1,376 | 1,984 | 1,877 | Upgrade
|
| Net Income to Common | 1,354 | 1,670 | 1,376 | 1,984 | 1,877 | Upgrade
|
| Net Income Growth | -18.94% | 21.37% | -30.65% | 5.68% | 8.66% | Upgrade
|
| Shares Outstanding (Basic) | 271 | 271 | 271 | 271 | 271 | Upgrade
|
| Shares Outstanding (Diluted) | 273 | 273 | 273 | 275 | 274 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.21% | -0.55% | 0.51% | 0.28% | Upgrade
|
| EPS (Basic) | 4.99 | 6.15 | 5.07 | 7.31 | 6.92 | Upgrade
|
| EPS (Diluted) | 4.96 | 6.12 | 5.03 | 7.21 | 6.86 | Upgrade
|
| EPS Growth | -18.95% | 21.67% | -30.24% | 5.10% | 8.37% | Upgrade
|
| Free Cash Flow | -1,079 | 624.25 | 1,022 | 2,210 | 2,237 | Upgrade
|
| Free Cash Flow Per Share | -3.96 | 2.29 | 3.74 | 8.04 | 8.18 | Upgrade
|
| Dividend Per Share | - | 2.500 | 2.000 | 3.000 | 3.000 | Upgrade
|
| Dividend Growth | - | 25.00% | -33.33% | - | 20.00% | Upgrade
|
| Gross Margin | 27.42% | 35.31% | 34.12% | 37.08% | 33.74% | Upgrade
|
| Operating Margin | 21.98% | 27.73% | 26.64% | 31.39% | 28.38% | Upgrade
|
| Profit Margin | 18.70% | 23.65% | 21.54% | 25.66% | 24.48% | Upgrade
|
| Free Cash Flow Margin | -14.91% | 8.84% | 15.99% | 28.58% | 29.17% | Upgrade
|
| EBITDA | 2,571 | 2,517 | 2,326 | 3,177 | 2,994 | Upgrade
|
| EBITDA Margin | 35.52% | 35.65% | 36.43% | 41.10% | 39.05% | Upgrade
|
| D&A For EBITDA | 979.75 | 559.05 | 625.02 | 750.71 | 817.59 | Upgrade
|
| EBIT | 1,591 | 1,958 | 1,701 | 2,427 | 2,176 | Upgrade
|
| EBIT Margin | 21.98% | 27.73% | 26.64% | 31.39% | 28.38% | Upgrade
|
| Effective Tax Rate | 13.51% | 18.96% | 21.41% | 20.68% | 14.63% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.