Tai Shing Electronics Components Corporation (TPEX:3426)
47.25
+0.10 (0.21%)
Mar 10, 2026, 1:30 PM CST
TPEX:3426 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 698.53 | 781.47 | 635.22 | 717.03 | 711.91 | 592.84 | Upgrade
|
| Revenue Growth (YoY) | -6.51% | 23.02% | -11.41% | 0.72% | 20.09% | -2.71% | Upgrade
|
| Cost of Revenue | 459.07 | 512.43 | 438.67 | 498.3 | 498.69 | 396.86 | Upgrade
|
| Gross Profit | 239.46 | 269.05 | 196.55 | 218.73 | 213.22 | 195.98 | Upgrade
|
| Selling, General & Admin | 122.04 | 131.31 | 106.49 | 112.22 | 106.18 | 94.51 | Upgrade
|
| Research & Development | 32.49 | 35.76 | 34.89 | 38.27 | 32.36 | 29.54 | Upgrade
|
| Operating Expenses | 154.72 | 166.48 | 143.59 | 150.6 | 138.31 | 123.13 | Upgrade
|
| Operating Income | 84.75 | 102.56 | 52.97 | 68.13 | 74.92 | 72.86 | Upgrade
|
| Interest Expense | -0.31 | -0.63 | -0.65 | -1.08 | -0.62 | -0.87 | Upgrade
|
| Interest & Investment Income | 6.04 | 7.06 | 15.8 | 9.22 | 10.16 | 15.15 | Upgrade
|
| Earnings From Equity Investments | 1.89 | 1.87 | 1.94 | 3.18 | 4.64 | 1.78 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.62 | 7.51 | 1.72 | 18.13 | -4.52 | -13.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.77 | 7.47 | 4.66 | 8.68 | 4.32 | 3.18 | Upgrade
|
| EBT Excluding Unusual Items | 104.76 | 125.84 | 76.44 | 106.26 | 88.9 | 78.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.9 | -1.17 | 1.04 | -2.41 | 0.44 | -1.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.87 | -0.9 | 0.15 | 0.05 | -0.61 | -0.03 | Upgrade
|
| Pretax Income | 102.99 | 123.77 | 77.63 | 103.9 | 88.73 | 76.89 | Upgrade
|
| Income Tax Expense | 22.51 | 32.95 | 15.38 | 29.32 | 23.28 | 19.81 | Upgrade
|
| Earnings From Continuing Operations | 80.48 | 90.82 | 62.26 | 74.58 | 65.45 | 57.08 | Upgrade
|
| Net Income | 80.48 | 90.82 | 62.26 | 74.58 | 65.45 | 57.08 | Upgrade
|
| Net Income to Common | 80.48 | 90.82 | 62.26 | 74.58 | 65.45 | 57.08 | Upgrade
|
| Net Income Growth | -1.62% | 45.88% | -16.53% | 13.95% | 14.67% | -2.19% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | 0.11% | 0.10% | -0.15% | 0.10% | 0.01% | 0.01% | Upgrade
|
| EPS (Basic) | 3.05 | 3.44 | 2.36 | 2.83 | 2.48 | 2.16 | Upgrade
|
| EPS (Diluted) | 3.03 | 3.42 | 2.35 | 2.81 | 2.47 | 2.15 | Upgrade
|
| EPS Growth | -1.60% | 45.53% | -16.37% | 13.76% | 14.88% | -2.27% | Upgrade
|
| Free Cash Flow | 144.54 | 76.22 | 53.34 | 66.22 | 1.57 | 43.86 | Upgrade
|
| Free Cash Flow Per Share | 5.44 | 2.87 | 2.01 | 2.49 | 0.06 | 1.65 | Upgrade
|
| Dividend Per Share | 2.500 | 2.500 | 2.000 | 2.300 | 2.000 | 2.000 | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | -13.04% | 15.00% | - | - | Upgrade
|
| Gross Margin | 34.28% | 34.43% | 30.94% | 30.51% | 29.95% | 33.06% | Upgrade
|
| Operating Margin | 12.13% | 13.12% | 8.34% | 9.50% | 10.52% | 12.29% | Upgrade
|
| Profit Margin | 11.52% | 11.62% | 9.80% | 10.40% | 9.19% | 9.63% | Upgrade
|
| Free Cash Flow Margin | 20.69% | 9.75% | 8.40% | 9.24% | 0.22% | 7.40% | Upgrade
|
| EBITDA | 101.08 | 119.49 | 68.17 | 81.02 | 83.65 | 79.97 | Upgrade
|
| EBITDA Margin | 14.47% | 15.29% | 10.73% | 11.30% | 11.75% | 13.49% | Upgrade
|
| D&A For EBITDA | 16.33 | 16.93 | 15.2 | 12.89 | 8.73 | 7.11 | Upgrade
|
| EBIT | 84.75 | 102.56 | 52.97 | 68.13 | 74.92 | 72.86 | Upgrade
|
| EBIT Margin | 12.13% | 13.12% | 8.34% | 9.50% | 10.52% | 12.29% | Upgrade
|
| Effective Tax Rate | 21.86% | 26.63% | 19.80% | 28.22% | 26.24% | 25.77% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.