Simula Technology Inc. (TPEX:3511)
Taiwan
· Delayed Price · Currency is TWD 18.70
+0.45 (2.47%)
Mar 10, 2026, 1:30 PM CST
Simula Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,752 | 1,769 | 2,039 | 4,231 | 3,068 | Upgrade
|
| Revenue Growth (YoY) | -0.93% | -13.26% | -51.81% | 37.89% | 197.95% | Upgrade
|
| Cost of Revenue | 1,533 | 1,562 | 1,755 | 3,317 | 2,425 | Upgrade
|
| Gross Profit | 219.2 | 207.1 | 284.38 | 913.6 | 643.49 | Upgrade
|
| Selling, General & Admin | 279.65 | 285.05 | 291.53 | 376.49 | 376.15 | Upgrade
|
| Research & Development | 84.76 | 77.63 | 78.99 | 104.91 | 81.16 | Upgrade
|
| Operating Expenses | 364.42 | 362.65 | 371.02 | 481.97 | 456.28 | Upgrade
|
| Operating Income | -145.22 | -155.55 | -86.64 | 431.63 | 187.21 | Upgrade
|
| Interest Expense | -3.16 | -3.3 | -3.7 | -5.72 | -3.78 | Upgrade
|
| Interest & Investment Income | 6.55 | 7.13 | 6.53 | 1.74 | 1.29 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -0.95 | -2.29 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3.8 | -14.92 | 21.7 | -12.18 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.46 | 7.65 | 6.31 | 7.45 | 4.39 | Upgrade
|
| EBT Excluding Unusual Items | -142.29 | -140.27 | -92.42 | 455.84 | 174.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -10.02 | -4.07 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.08 | -0.01 | 16.37 | 0.01 | Upgrade
|
| Asset Writedown | - | - | - | -6.32 | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.05 | -0.04 | Upgrade
|
| Pretax Income | -142.29 | -150.22 | -96.5 | 465.94 | 174.61 | Upgrade
|
| Income Tax Expense | -12.33 | -0.28 | 4.55 | 104.63 | 48.35 | Upgrade
|
| Earnings From Continuing Operations | -129.96 | -149.94 | -101.05 | 361.32 | 126.26 | Upgrade
|
| Minority Interest in Earnings | 35.75 | 49.07 | 17.6 | -112.08 | -15.05 | Upgrade
|
| Net Income | -94.22 | -100.87 | -83.45 | 249.24 | 111.22 | Upgrade
|
| Net Income to Common | -94.22 | -100.87 | -83.45 | 249.24 | 111.22 | Upgrade
|
| Net Income Growth | - | - | - | 124.10% | 39.48% | Upgrade
|
| Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 80 | 80 | 80 | 81 | 80 | Upgrade
|
| Shares Change (YoY) | -0.16% | - | -0.69% | 0.40% | 10.29% | Upgrade
|
| EPS (Basic) | -1.18 | -1.26 | -1.04 | 3.12 | 1.39 | Upgrade
|
| EPS (Diluted) | -1.18 | -1.26 | -1.04 | 3.09 | 1.39 | Upgrade
|
| EPS Growth | - | - | - | 122.30% | 26.41% | Upgrade
|
| Free Cash Flow | -189.08 | 31.35 | 375.89 | 492.15 | -28.35 | Upgrade
|
| Free Cash Flow Per Share | -2.37 | 0.39 | 4.70 | 6.11 | -0.35 | Upgrade
|
| Dividend Per Share | - | - | - | 2.500 | 1.000 | Upgrade
|
| Dividend Growth | - | - | - | 150.00% | 100.00% | Upgrade
|
| Gross Margin | 12.51% | 11.71% | 13.95% | 21.59% | 20.97% | Upgrade
|
| Operating Margin | -8.29% | -8.79% | -4.25% | 10.20% | 6.10% | Upgrade
|
| Profit Margin | -5.38% | -5.70% | -4.09% | 5.89% | 3.62% | Upgrade
|
| Free Cash Flow Margin | -10.79% | 1.77% | 18.44% | 11.63% | -0.92% | Upgrade
|
| EBITDA | -2.8 | -37.42 | 38.42 | 571.32 | 278.52 | Upgrade
|
| EBITDA Margin | -0.16% | -2.12% | 1.88% | 13.50% | 9.08% | Upgrade
|
| D&A For EBITDA | 142.41 | 118.13 | 125.06 | 139.69 | 91.31 | Upgrade
|
| EBIT | -145.22 | -155.55 | -86.64 | 431.63 | 187.21 | Upgrade
|
| EBIT Margin | -8.29% | -8.79% | -4.25% | 10.20% | 6.10% | Upgrade
|
| Effective Tax Rate | - | - | - | 22.45% | 27.69% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.