Shian Yih Electronic Industry Co.,Ltd (TPEX:3531)
Taiwan
· Delayed Price · Currency is TWD 20.95
+0.05 (0.24%)
Mar 10, 2026, 11:48 AM CST
TPEX:3531 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,295 | 1,582 | 2,084 | 2,241 | 2,063 | Upgrade
|
| Revenue Growth (YoY) | -18.09% | -24.10% | -7.00% | 8.64% | 21.50% | Upgrade
|
| Cost of Revenue | 1,070 | 1,396 | 1,697 | 1,864 | 1,716 | Upgrade
|
| Gross Profit | 225.41 | 185.52 | 387.34 | 377.14 | 346.43 | Upgrade
|
| Selling, General & Admin | 171.61 | 171.97 | 197.91 | 209.14 | 195.87 | Upgrade
|
| Research & Development | 56.6 | 54.94 | 61.53 | 62.29 | 66.05 | Upgrade
|
| Operating Expenses | 228.22 | 227.58 | 259.44 | 271.43 | 260.36 | Upgrade
|
| Operating Income | -2.81 | -42.06 | 127.91 | 105.72 | 86.07 | Upgrade
|
| Interest Expense | -2.2 | -3.34 | -5.22 | -7.05 | -3.77 | Upgrade
|
| Interest & Investment Income | 49.96 | 52.35 | 47.02 | 16.06 | 3.55 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 82.65 | 2.21 | 114.21 | -28.33 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.98 | 11.78 | 13.97 | 11.1 | 31.04 | Upgrade
|
| EBT Excluding Unusual Items | 42.97 | 101.4 | 185.89 | 240.03 | 88.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.92 | 0.39 | 1.42 | -0.09 | Upgrade
|
| Pretax Income | 42.97 | 103.32 | 186.28 | 241.46 | 88.47 | Upgrade
|
| Income Tax Expense | 27.31 | 20.73 | 40.53 | 57.11 | 11.18 | Upgrade
|
| Earnings From Continuing Operations | 15.66 | 82.58 | 145.76 | 184.34 | 77.29 | Upgrade
|
| Minority Interest in Earnings | 2.4 | 0.07 | 3.07 | 0.61 | 7.33 | Upgrade
|
| Net Income | 18.06 | 82.65 | 148.83 | 184.96 | 84.61 | Upgrade
|
| Net Income to Common | 18.06 | 82.65 | 148.83 | 184.96 | 84.61 | Upgrade
|
| Net Income Growth | -78.15% | -44.47% | -19.53% | 118.59% | 64.64% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 61 | 61 | 61 | 61 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 61 | 62 | 62 | 62 | Upgrade
|
| Shares Change (YoY) | 1.30% | -0.37% | -0.83% | 0.85% | 0.08% | Upgrade
|
| EPS (Basic) | 0.30 | 1.35 | 2.43 | 3.02 | 1.38 | Upgrade
|
| EPS (Diluted) | 0.29 | 1.34 | 2.41 | 2.97 | 1.37 | Upgrade
|
| EPS Growth | -78.36% | -44.40% | -18.86% | 116.79% | 65.06% | Upgrade
|
| Free Cash Flow | 113.84 | 288.7 | 333.02 | 189.23 | -54.57 | Upgrade
|
| Free Cash Flow Per Share | 1.83 | 4.70 | 5.40 | 3.04 | -0.88 | Upgrade
|
| Dividend Per Share | - | 0.800 | 1.700 | 2.000 | 1.200 | Upgrade
|
| Dividend Growth | - | -52.94% | -15.00% | 66.67% | 20.00% | Upgrade
|
| Gross Margin | 17.40% | 11.73% | 18.59% | 16.83% | 16.80% | Upgrade
|
| Operating Margin | -0.22% | -2.66% | 6.14% | 4.72% | 4.17% | Upgrade
|
| Profit Margin | 1.39% | 5.23% | 7.14% | 8.25% | 4.10% | Upgrade
|
| Free Cash Flow Margin | 8.79% | 18.25% | 15.98% | 8.44% | -2.65% | Upgrade
|
| EBITDA | 70.54 | 37.65 | 217.01 | 197.29 | 172.46 | Upgrade
|
| EBITDA Margin | 5.45% | 2.38% | 10.41% | 8.80% | 8.36% | Upgrade
|
| D&A For EBITDA | 73.35 | 79.71 | 89.1 | 91.57 | 86.39 | Upgrade
|
| EBIT | -2.81 | -42.06 | 127.91 | 105.72 | 86.07 | Upgrade
|
| EBIT Margin | -0.22% | -2.66% | 6.14% | 4.72% | 4.17% | Upgrade
|
| Effective Tax Rate | 63.56% | 20.07% | 21.75% | 23.65% | 12.64% | Upgrade
|
| Revenue as Reported | 1,295 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.