BaaS Innovation Co., Ltd. (TPEX:3555)
123.00
+9.00 (7.89%)
At close: Mar 6, 2026
BaaS Innovation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 282.48 | 65 | 65.41 | 23.23 | 18.75 | Upgrade
|
| Revenue Growth (YoY) | 334.56% | -0.63% | 181.58% | 23.92% | -87.67% | Upgrade
|
| Cost of Revenue | 252.59 | 47.13 | 50.14 | 15.92 | 14.87 | Upgrade
|
| Gross Profit | 29.89 | 17.87 | 15.28 | 7.31 | 3.88 | Upgrade
|
| Selling, General & Admin | 48.97 | 39.9 | 32.54 | 39.76 | 41.47 | Upgrade
|
| Research & Development | 3.9 | 3.93 | 3.93 | - | - | Upgrade
|
| Operating Expenses | 54.16 | 44.73 | 36.47 | 39.76 | 41.47 | Upgrade
|
| Operating Income | -24.27 | -26.86 | -21.19 | -32.45 | -37.59 | Upgrade
|
| Interest Expense | -1.45 | -2.8 | -2.79 | -1.42 | -1.11 | Upgrade
|
| Interest & Investment Income | 0.57 | 0.6 | 1.2 | 3.8 | 2.88 | Upgrade
|
| Earnings From Equity Investments | - | -0.74 | -0.18 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.17 | -0.06 | 0.23 | 0.13 | Upgrade
|
| Other Non Operating Income (Expenses) | 61.37 | 0.8 | 0.4 | 0.81 | 1.57 | Upgrade
|
| EBT Excluding Unusual Items | 36.22 | -28.83 | -22.62 | -29.03 | -34.11 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 22.33 | 3.48 | -80.25 | 61.84 | Upgrade
|
| Pretax Income | 36.22 | -6.5 | -19.14 | -109.28 | 27.73 | Upgrade
|
| Income Tax Expense | - | - | -0.79 | 0.81 | 3.68 | Upgrade
|
| Earnings From Continuing Operations | 36.22 | -6.5 | -18.35 | -110.08 | 24.04 | Upgrade
|
| Minority Interest in Earnings | 8.04 | 1.28 | 0.02 | - | - | Upgrade
|
| Net Income | 44.26 | -5.22 | -18.33 | -110.08 | 24.04 | Upgrade
|
| Net Income to Common | 44.26 | -5.22 | -18.33 | -110.08 | 24.04 | Upgrade
|
| Shares Outstanding (Basic) | 35 | 28 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 28 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | 22.92% | 9.19% | - | -0.19% | 0.19% | Upgrade
|
| EPS (Basic) | 1.28 | -0.19 | -0.71 | -4.27 | 0.93 | Upgrade
|
| EPS (Diluted) | 1.28 | -0.19 | -0.71 | -4.27 | 0.93 | Upgrade
|
| Free Cash Flow | -104.74 | -7.59 | 10.5 | 43.45 | -27.56 | Upgrade
|
| Free Cash Flow Per Share | -3.03 | -0.27 | 0.41 | 1.69 | -1.07 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.200 | Upgrade
|
| Gross Margin | 10.58% | 27.49% | 23.36% | 31.47% | 20.67% | Upgrade
|
| Operating Margin | -8.59% | -41.32% | -32.39% | -139.67% | -200.52% | Upgrade
|
| Profit Margin | 15.67% | -8.02% | -28.02% | -473.86% | 128.25% | Upgrade
|
| Free Cash Flow Margin | -37.08% | -11.68% | 16.05% | 187.05% | -147.00% | Upgrade
|
| EBITDA | -22.66 | -26.42 | -20.8 | -31.98 | -36.92 | Upgrade
|
| EBITDA Margin | -8.02% | -40.64% | -31.79% | -137.65% | -196.94% | Upgrade
|
| D&A For EBITDA | 1.62 | 0.44 | 0.39 | 0.47 | 0.67 | Upgrade
|
| EBIT | -24.27 | -26.86 | -21.19 | -32.45 | -37.59 | Upgrade
|
| EBIT Margin | -8.59% | -41.32% | -32.39% | -139.67% | -200.52% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 13.28% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.