Zen Voce Corporation (TPEX:3581)
Taiwan
· Delayed Price · Currency is TWD 68.40
+0.50 (0.74%)
At close: Mar 6, 2026
Zen Voce Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,570 | 1,378 | 1,461 | 1,510 | 1,308 | Upgrade
|
| Revenue Growth (YoY) | 13.90% | -5.65% | -3.23% | 15.43% | 9.12% | Upgrade
|
| Cost of Revenue | 1,050 | 919.75 | 1,026 | 943.03 | 784.11 | Upgrade
|
| Gross Profit | 519.57 | 458.48 | 434.62 | 566.57 | 523.68 | Upgrade
|
| Selling, General & Admin | 297.87 | 300.86 | 283.65 | 317.04 | 304.48 | Upgrade
|
| Research & Development | 96.56 | 98.37 | 83.61 | 93.37 | 84.95 | Upgrade
|
| Operating Expenses | 407.14 | 400.94 | 364.96 | 407.29 | 374.96 | Upgrade
|
| Operating Income | 112.43 | 57.54 | 69.66 | 159.28 | 148.72 | Upgrade
|
| Interest Expense | -9.19 | -10.43 | -10.57 | -8.63 | -6.84 | Upgrade
|
| Interest & Investment Income | 7.41 | 13.73 | 14.98 | 3.82 | 3.46 | Upgrade
|
| Earnings From Equity Investments | -0.29 | -0.39 | -0.57 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 16.45 | -1.74 | 16.66 | -6.27 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.61 | 0.59 | 1 | 0.02 | 1.03 | Upgrade
|
| EBT Excluding Unusual Items | 121.97 | 77.48 | 72.76 | 171.16 | 140.11 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 28.89 | 18.25 | -32.36 | 16.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.06 | -0.11 | -0.68 | Upgrade
|
| Other Unusual Items | - | 0.02 | 0.01 | 0.14 | 0.12 | Upgrade
|
| Pretax Income | 121.97 | 106.39 | 90.95 | 138.82 | 155.65 | Upgrade
|
| Income Tax Expense | 34.65 | 34 | 30.72 | 48.54 | 28.1 | Upgrade
|
| Earnings From Continuing Operations | 87.32 | 72.38 | 60.23 | 90.28 | 127.55 | Upgrade
|
| Minority Interest in Earnings | -46.25 | -41.55 | -32.33 | -26.14 | -19.87 | Upgrade
|
| Net Income | 41.07 | 30.83 | 27.9 | 64.15 | 107.68 | Upgrade
|
| Net Income to Common | 41.07 | 30.83 | 27.9 | 64.15 | 107.68 | Upgrade
|
| Net Income Growth | 33.20% | 10.50% | -56.50% | -40.43% | 40.53% | Upgrade
|
| Shares Outstanding (Basic) | 51 | 51 | 51 | 51 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 51 | 51 | 51 | 51 | Upgrade
|
| Shares Change (YoY) | -0.59% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.81 | 0.60 | 0.55 | 1.26 | 2.11 | Upgrade
|
| EPS (Diluted) | 0.81 | 0.60 | 0.55 | 1.26 | 2.11 | Upgrade
|
| EPS Growth | 35.00% | 9.68% | -56.50% | -40.40% | 40.67% | Upgrade
|
| Free Cash Flow | 6.24 | 31.4 | 164.67 | 110.59 | 109.8 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 0.62 | 3.23 | 2.17 | 2.15 | Upgrade
|
| Dividend Per Share | - | 0.500 | 0.500 | 0.800 | 1.000 | Upgrade
|
| Dividend Growth | - | - | -37.50% | -20.00% | 11.11% | Upgrade
|
| Gross Margin | 33.10% | 33.27% | 29.75% | 37.53% | 40.04% | Upgrade
|
| Operating Margin | 7.16% | 4.17% | 4.77% | 10.55% | 11.37% | Upgrade
|
| Profit Margin | 2.62% | 2.24% | 1.91% | 4.25% | 8.23% | Upgrade
|
| Free Cash Flow Margin | 0.40% | 2.28% | 11.27% | 7.33% | 8.40% | Upgrade
|
| EBITDA | 137.27 | 71.35 | 81.16 | 171.93 | 159.28 | Upgrade
|
| EBITDA Margin | 8.74% | 5.18% | 5.56% | 11.39% | 12.18% | Upgrade
|
| D&A For EBITDA | 24.84 | 13.81 | 11.51 | 12.65 | 10.56 | Upgrade
|
| EBIT | 112.43 | 57.54 | 69.66 | 159.28 | 148.72 | Upgrade
|
| EBIT Margin | 7.16% | 4.17% | 4.77% | 10.55% | 11.37% | Upgrade
|
| Effective Tax Rate | 28.41% | 31.96% | 33.77% | 34.96% | 18.05% | Upgrade
|
| Revenue as Reported | 1,570 | 1,378 | 1,461 | 1,510 | 1,308 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.