TSC Auto ID Technology Co., Ltd. (TPEX:3611)
Taiwan
· Delayed Price · Currency is TWD 208.50
-2.50 (-1.18%)
At close: Dec 5, 2025
TSC Auto ID Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 11,311 | 8,798 | 8,352 | 7,967 | 6,849 | 5,684 | Upgrade
|
| Revenue Growth (YoY) | 36.05% | 5.34% | 4.83% | 16.33% | 20.50% | -2.96% | Upgrade
|
| Cost of Revenue | 7,755 | 6,063 | 5,545 | 5,319 | 4,573 | 3,661 | Upgrade
|
| Gross Profit | 3,555 | 2,735 | 2,807 | 2,647 | 2,275 | 2,023 | Upgrade
|
| Selling, General & Admin | 1,849 | 1,514 | 1,370 | 1,160 | 1,012 | 900.72 | Upgrade
|
| Research & Development | 571.41 | 304.58 | 240.83 | 229.82 | 212.89 | 204.79 | Upgrade
|
| Operating Expenses | 2,423 | 1,818 | 1,611 | 1,390 | 1,225 | 1,106 | Upgrade
|
| Operating Income | 1,132 | 916.67 | 1,197 | 1,258 | 1,050 | 917.31 | Upgrade
|
| Interest Expense | -148.42 | -93.72 | -59.17 | -28.52 | -25.57 | -36.08 | Upgrade
|
| Interest & Investment Income | 53.7 | 48.9 | 69.14 | 41.08 | 24.79 | 23.94 | Upgrade
|
| Currency Exchange Gain (Loss) | 39.1 | 65.53 | 35.4 | 103.08 | 6.58 | -19.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.44 | -1.44 | 13.94 | -22.2 | 29.03 | 57.54 | Upgrade
|
| EBT Excluding Unusual Items | 1,067 | 935.94 | 1,256 | 1,351 | 1,085 | 943.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.43 | -1.52 | 0.85 | -4.47 | -2.16 | -0.15 | Upgrade
|
| Other Unusual Items | -2.05 | -0.01 | 0.02 | 0.62 | - | 0.03 | Upgrade
|
| Pretax Income | 1,065 | 934.41 | 1,257 | 1,347 | 1,083 | 943.49 | Upgrade
|
| Income Tax Expense | 262.51 | 262.2 | 329.91 | 382.49 | 298.42 | 228.14 | Upgrade
|
| Earnings From Continuing Operations | 802.29 | 672.22 | 926.87 | 964.91 | 784.49 | 715.35 | Upgrade
|
| Minority Interest in Earnings | -5.9 | -2.26 | - | - | - | - | Upgrade
|
| Net Income | 796.39 | 669.96 | 926.87 | 964.91 | 784.49 | 715.35 | Upgrade
|
| Net Income to Common | 796.39 | 669.96 | 926.87 | 964.91 | 784.49 | 715.35 | Upgrade
|
| Net Income Growth | 13.14% | -27.72% | -3.94% | 23.00% | 9.66% | -5.94% | Upgrade
|
| Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 47 | 47 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 48 | 48 | 47 | 47 | 47 | Upgrade
|
| Shares Change (YoY) | 0.47% | 0.32% | 0.51% | 0.37% | 0.23% | 0.01% | Upgrade
|
| EPS (Basic) | 16.78 | 14.19 | 19.76 | 20.65 | 16.79 | 15.31 | Upgrade
|
| EPS (Diluted) | 16.64 | 14.05 | 19.50 | 20.41 | 16.66 | 15.22 | Upgrade
|
| EPS Growth | 12.63% | -27.95% | -4.46% | 22.53% | 9.44% | -5.96% | Upgrade
|
| Free Cash Flow | 1,510 | 894.21 | 1,182 | 507.74 | 798.61 | 1,043 | Upgrade
|
| Free Cash Flow Per Share | 31.56 | 18.76 | 24.88 | 10.74 | 16.95 | 22.19 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 13.000 | 11.820 | 10.002 | 9.093 | Upgrade
|
| Dividend Growth | -23.08% | -23.08% | 9.98% | 18.18% | 10.00% | - | Upgrade
|
| Gross Margin | 31.43% | 31.09% | 33.61% | 33.23% | 33.22% | 35.59% | Upgrade
|
| Operating Margin | 10.01% | 10.42% | 14.33% | 15.79% | 15.33% | 16.14% | Upgrade
|
| Profit Margin | 7.04% | 7.61% | 11.10% | 12.11% | 11.45% | 12.59% | Upgrade
|
| Free Cash Flow Margin | 13.35% | 10.16% | 14.16% | 6.37% | 11.66% | 18.35% | Upgrade
|
| EBITDA | 1,458 | 1,101 | 1,360 | 1,421 | 1,202 | 1,078 | Upgrade
|
| EBITDA Margin | 12.89% | 12.51% | 16.29% | 17.84% | 17.55% | 18.96% | Upgrade
|
| D&A For EBITDA | 325.31 | 184.26 | 163.54 | 163.54 | 151.57 | 160.46 | Upgrade
|
| EBIT | 1,132 | 916.67 | 1,197 | 1,258 | 1,050 | 917.31 | Upgrade
|
| EBIT Margin | 10.01% | 10.42% | 14.33% | 15.79% | 15.33% | 16.14% | Upgrade
|
| Effective Tax Rate | 24.65% | 28.06% | 26.25% | 28.39% | 27.56% | 24.18% | Upgrade
|
| Revenue as Reported | - | - | - | - | 6,849 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.