Ablerex Electronics Co., Ltd. (TPEX:3628)
Taiwan
· Delayed Price · Currency is TWD 82.00
+2.00 (2.50%)
Dec 5, 2025, 1:30 PM CST
Ablerex Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,461 | 3,024 | 2,925 | 3,058 | 2,985 | 2,362 | Upgrade
|
| Revenue Growth (YoY) | 14.65% | 3.38% | -4.34% | 2.45% | 26.37% | -4.08% | Upgrade
|
| Cost of Revenue | 2,461 | 2,225 | 2,178 | 2,334 | 2,351 | 1,785 | Upgrade
|
| Gross Profit | 999.54 | 799.08 | 747.44 | 723.88 | 634 | 576.82 | Upgrade
|
| Selling, General & Admin | 545.11 | 509.47 | 461.21 | 435.54 | 398.79 | 375.49 | Upgrade
|
| Research & Development | 192.72 | 188.97 | 170.98 | 165.06 | 157.54 | 147.42 | Upgrade
|
| Operating Expenses | 739.52 | 699.99 | 636.72 | 602.72 | 556.02 | 523.87 | Upgrade
|
| Operating Income | 260.02 | 99.09 | 110.72 | 121.16 | 77.98 | 52.95 | Upgrade
|
| Interest Expense | -11.72 | -12.15 | -13.66 | -12.16 | -6.61 | -6.14 | Upgrade
|
| Interest & Investment Income | 3.95 | 9.42 | 8.85 | 5.77 | 2.35 | 1.09 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.9 | 26.34 | 8 | 17.62 | 2.27 | -4 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.86 | 12.12 | 4.7 | 9.07 | 11.51 | 17.37 | Upgrade
|
| EBT Excluding Unusual Items | 256.22 | 134.82 | 118.61 | 141.44 | 87.5 | 61.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.99 | -1.64 | -1.98 | -0.09 | -0.3 | -0.57 | Upgrade
|
| Other Unusual Items | - | 0.01 | 0 | - | - | 0.01 | Upgrade
|
| Pretax Income | 255.23 | 133.19 | 116.63 | 141.36 | 87.2 | 60.69 | Upgrade
|
| Income Tax Expense | 62.5 | 35.96 | 26.04 | 27.53 | 14.4 | 18.06 | Upgrade
|
| Earnings From Continuing Operations | 192.72 | 97.23 | 90.59 | 113.82 | 72.8 | 42.63 | Upgrade
|
| Minority Interest in Earnings | 0.16 | -0.59 | -2.91 | 0.88 | -0.64 | -0.71 | Upgrade
|
| Net Income | 192.88 | 96.64 | 87.69 | 114.7 | 72.16 | 41.92 | Upgrade
|
| Net Income to Common | 192.88 | 96.64 | 87.69 | 114.7 | 72.16 | 41.92 | Upgrade
|
| Net Income Growth | 162.09% | 10.21% | -23.55% | 58.95% | 72.15% | 6.12% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Change (YoY) | 0.23% | -0.01% | -0.05% | 0.17% | 0.10% | -0.03% | Upgrade
|
| EPS (Basic) | 4.29 | 2.15 | 1.95 | 2.55 | 1.60 | 0.93 | Upgrade
|
| EPS (Diluted) | 4.27 | 2.14 | 1.94 | 2.54 | 1.60 | 0.93 | Upgrade
|
| EPS Growth | 161.62% | 10.31% | -23.62% | 58.75% | 72.04% | 5.95% | Upgrade
|
| Free Cash Flow | 208.29 | 38.62 | 333.03 | 104.62 | -236.76 | 102 | Upgrade
|
| Free Cash Flow Per Share | 4.60 | 0.85 | 7.37 | 2.31 | -5.24 | 2.26 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 2.000 | 2.000 | 1.250 | 1.000 | Upgrade
|
| Dividend Growth | - | - | - | 60.00% | 25.00% | - | Upgrade
|
| Gross Margin | 28.88% | 26.42% | 25.55% | 23.67% | 21.24% | 24.42% | Upgrade
|
| Operating Margin | 7.51% | 3.28% | 3.79% | 3.96% | 2.61% | 2.24% | Upgrade
|
| Profit Margin | 5.57% | 3.20% | 3.00% | 3.75% | 2.42% | 1.77% | Upgrade
|
| Free Cash Flow Margin | 6.02% | 1.28% | 11.39% | 3.42% | -7.93% | 4.32% | Upgrade
|
| EBITDA | 323.37 | 161.29 | 172.79 | 182.98 | 137.84 | 116.77 | Upgrade
|
| EBITDA Margin | 9.34% | 5.33% | 5.91% | 5.98% | 4.62% | 4.94% | Upgrade
|
| D&A For EBITDA | 63.35 | 62.2 | 62.07 | 61.83 | 59.86 | 63.82 | Upgrade
|
| EBIT | 260.02 | 99.09 | 110.72 | 121.16 | 77.98 | 52.95 | Upgrade
|
| EBIT Margin | 7.51% | 3.28% | 3.79% | 3.96% | 2.61% | 2.24% | Upgrade
|
| Effective Tax Rate | 24.49% | 27.00% | 22.32% | 19.48% | 16.52% | 29.76% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.