Grand-Tek Technology Co., Ltd. (TPEX:3684)
Taiwan
· Delayed Price · Currency is TWD 59.20
+2.20 (3.86%)
Mar 10, 2026, 1:30 PM CST
Grand-Tek Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,150 | 937.72 | 807.62 | 1,131 | 920.02 | Upgrade
|
| Revenue Growth (YoY) | 22.61% | 16.11% | -28.56% | 22.88% | 76.25% | Upgrade
|
| Cost of Revenue | 776.77 | 623.49 | 564.05 | 773.78 | 646.45 | Upgrade
|
| Gross Profit | 372.99 | 314.24 | 243.57 | 356.75 | 273.57 | Upgrade
|
| Selling, General & Admin | 187.83 | 168.05 | 152.59 | 173.41 | 127.19 | Upgrade
|
| Research & Development | 61.49 | 59.33 | 50.67 | 44.34 | 33.07 | Upgrade
|
| Operating Expenses | 249.32 | 227.38 | 203.25 | 217.75 | 160.26 | Upgrade
|
| Operating Income | 123.68 | 86.85 | 40.32 | 139 | 113.31 | Upgrade
|
| Interest Expense | -4.08 | -3.55 | -4.08 | -3.86 | -3.85 | Upgrade
|
| Interest & Investment Income | 3.4 | 2.66 | 2.43 | 1.27 | 0.43 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 16.84 | -0.01 | 20.72 | -4.05 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.84 | 1.07 | 0.85 | 1.3 | 0.8 | Upgrade
|
| EBT Excluding Unusual Items | 128.84 | 103.88 | 39.51 | 158.42 | 106.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1.12 | 0.97 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.11 | -0 | 0.14 | 0.02 | Upgrade
|
| Pretax Income | 128.84 | 104.89 | 40.47 | 158.56 | 106.66 | Upgrade
|
| Income Tax Expense | 23.91 | 20.84 | 5.46 | 35.51 | 21.31 | Upgrade
|
| Net Income | 104.93 | 84.05 | 35.01 | 123.04 | 85.35 | Upgrade
|
| Net Income to Common | 104.93 | 84.05 | 35.01 | 123.04 | 85.35 | Upgrade
|
| Net Income Growth | 24.85% | 140.09% | -71.55% | 44.16% | 75.01% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | 1.99% | 0.17% | -0.55% | 1.08% | 1.70% | Upgrade
|
| EPS (Basic) | 3.50 | 2.80 | 1.17 | 4.10 | 2.87 | Upgrade
|
| EPS (Diluted) | 3.41 | 2.79 | 1.16 | 4.06 | 2.85 | Upgrade
|
| EPS Growth | 22.22% | 140.52% | -71.43% | 42.33% | 72.28% | Upgrade
|
| Free Cash Flow | 143.89 | 134.08 | 17.62 | 194.75 | 40.74 | Upgrade
|
| Free Cash Flow Per Share | 4.68 | 4.44 | 0.58 | 6.43 | 1.36 | Upgrade
|
| Dividend Per Share | 2.800 | 2.300 | 0.800 | 1.885 | 2.459 | Upgrade
|
| Dividend Growth | 21.74% | 187.50% | -57.56% | -23.34% | 100.00% | Upgrade
|
| Gross Margin | 32.44% | 33.51% | 30.16% | 31.56% | 29.73% | Upgrade
|
| Operating Margin | 10.76% | 9.26% | 4.99% | 12.29% | 12.32% | Upgrade
|
| Profit Margin | 9.13% | 8.96% | 4.33% | 10.88% | 9.28% | Upgrade
|
| Free Cash Flow Margin | 12.52% | 14.30% | 2.18% | 17.23% | 4.43% | Upgrade
|
| EBITDA | 166.11 | 111.68 | 63.87 | 160.72 | 131.77 | Upgrade
|
| EBITDA Margin | 14.45% | 11.91% | 7.91% | 14.22% | 14.32% | Upgrade
|
| D&A For EBITDA | 42.43 | 24.83 | 23.55 | 21.72 | 18.46 | Upgrade
|
| EBIT | 123.68 | 86.85 | 40.32 | 139 | 113.31 | Upgrade
|
| EBIT Margin | 10.76% | 9.26% | 4.99% | 12.29% | 12.32% | Upgrade
|
| Effective Tax Rate | 18.56% | 19.87% | 13.50% | 22.40% | 19.98% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.