Microbio Co., Ltd. (TPEX:4128)
21.65
-0.35 (-1.59%)
At close: Dec 5, 2025
Microbio Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 794.88 | 673.28 | 617.04 | 1,132 | 725.71 | 679.66 | Upgrade
|
| Short-Term Investments | 1,687 | 1,755 | 2,815 | 2,757 | 3,187 | 3,352 | Upgrade
|
| Trading Asset Securities | 96.17 | 123.74 | 204.58 | 188.72 | 119.56 | 138.07 | Upgrade
|
| Cash & Short-Term Investments | 2,579 | 2,552 | 3,637 | 4,078 | 4,032 | 4,170 | Upgrade
|
| Cash Growth | -33.64% | -29.81% | -10.82% | 1.14% | -3.30% | -3.48% | Upgrade
|
| Accounts Receivable | 44.95 | 268.97 | 53.66 | 66.75 | 68.73 | 134.67 | Upgrade
|
| Other Receivables | 37.99 | 36.46 | 32.78 | 29.3 | 14.82 | 21.62 | Upgrade
|
| Receivables | 82.94 | 305.42 | 86.45 | 96.05 | 83.55 | 156.29 | Upgrade
|
| Inventory | 205.29 | 222.12 | 198.69 | 222.45 | 216.55 | 182.95 | Upgrade
|
| Other Current Assets | 47.04 | 55.77 | 89.41 | 60.1 | 153.41 | 100.73 | Upgrade
|
| Total Current Assets | 2,922 | 3,136 | 4,011 | 4,457 | 4,486 | 4,610 | Upgrade
|
| Property, Plant & Equipment | 1,807 | 1,824 | 1,858 | 1,773 | 1,851 | 1,838 | Upgrade
|
| Long-Term Investments | 7,271 | 8,492 | 8,382 | 8,367 | 8,186 | 6,924 | Upgrade
|
| Goodwill | 39.41 | 39.41 | 39.41 | 39.41 | 39.41 | 39.41 | Upgrade
|
| Other Intangible Assets | 113.22 | 138.61 | 140.84 | 163.93 | 182.59 | 244.46 | Upgrade
|
| Long-Term Deferred Tax Assets | 6.23 | 6.23 | 6.09 | 5.91 | 5.68 | 5.57 | Upgrade
|
| Other Long-Term Assets | 275.13 | 290.69 | 297.88 | 284.44 | 265.96 | 264.57 | Upgrade
|
| Total Assets | 12,434 | 13,927 | 14,735 | 15,091 | 15,017 | 13,926 | Upgrade
|
| Accounts Payable | 152.41 | 141.9 | 166.26 | 122.48 | 129.14 | 116.8 | Upgrade
|
| Accrued Expenses | 112.58 | 114.27 | 107.68 | 118.13 | 122.19 | 102.52 | Upgrade
|
| Short-Term Debt | - | - | - | - | - | 1 | Upgrade
|
| Current Portion of Leases | 148.66 | 147.18 | 140.36 | 117.01 | 117.5 | 118.91 | Upgrade
|
| Current Unearned Revenue | 57.42 | 70.01 | 18.34 | 20.22 | 20.4 | 15.8 | Upgrade
|
| Other Current Liabilities | 88.27 | 62.49 | 60.46 | 66.09 | 112.15 | 65.92 | Upgrade
|
| Total Current Liabilities | 559.33 | 535.85 | 493.1 | 443.93 | 501.37 | 420.95 | Upgrade
|
| Long-Term Leases | 496.58 | 468.55 | 478.8 | 370.81 | 400.07 | 382.17 | Upgrade
|
| Long-Term Unearned Revenue | 911.57 | 986.83 | 194.96 | 198.61 | 195.73 | 197.22 | Upgrade
|
| Pension & Post-Retirement Benefits | 52.8 | 52.55 | 56.35 | 57.48 | 63.95 | 63.56 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 3.97 | 3.97 | 3.56 | 3.97 | 4.17 | 2.78 | Upgrade
|
| Other Long-Term Liabilities | 14.44 | 10.19 | 7.92 | 7.62 | 7.76 | 6.77 | Upgrade
|
| Total Liabilities | 2,039 | 2,058 | 1,235 | 1,082 | 1,173 | 1,073 | Upgrade
|
| Common Stock | 5,882 | 5,882 | 5,602 | 5,111 | 4,663 | 4,253 | Upgrade
|
| Additional Paid-In Capital | 3,926 | 4,980 | 6,373 | 5,736 | 6,180 | 5,803 | Upgrade
|
| Retained Earnings | -709.19 | -1,075 | -1,124 | 248.68 | 49.98 | -69.97 | Upgrade
|
| Treasury Stock | - | - | - | - | -103.57 | -212.77 | Upgrade
|
| Comprehensive Income & Other | -82.67 | 518.92 | 960.67 | 997.69 | 1,104 | 854.82 | Upgrade
|
| Total Common Equity | 9,016 | 10,306 | 11,811 | 12,093 | 11,894 | 10,628 | Upgrade
|
| Minority Interest | 1,380 | 1,564 | 1,689 | 1,915 | 1,950 | 2,224 | Upgrade
|
| Shareholders' Equity | 10,395 | 11,869 | 13,500 | 14,008 | 13,844 | 12,852 | Upgrade
|
| Total Liabilities & Equity | 12,434 | 13,927 | 14,735 | 15,091 | 15,017 | 13,926 | Upgrade
|
| Total Debt | 645.23 | 615.73 | 619.16 | 487.82 | 517.57 | 502.08 | Upgrade
|
| Net Cash (Debt) | 1,933 | 1,937 | 3,018 | 3,590 | 3,515 | 3,668 | Upgrade
|
| Net Cash Growth | -41.21% | -35.82% | -15.95% | 2.16% | -4.17% | 0.20% | Upgrade
|
| Net Cash Per Share | 3.29 | 3.29 | 5.13 | 6.11 | 6.13 | 6.70 | Upgrade
|
| Filing Date Shares Outstanding | 588.17 | 588.17 | 588.17 | 588.17 | 578.11 | 567.72 | Upgrade
|
| Total Common Shares Outstanding | 588.17 | 588.17 | 588.17 | 588.17 | 578.11 | 567.72 | Upgrade
|
| Working Capital | 2,363 | 2,600 | 3,518 | 4,013 | 3,984 | 4,189 | Upgrade
|
| Book Value Per Share | 15.33 | 17.52 | 20.08 | 20.56 | 20.57 | 18.72 | Upgrade
|
| Tangible Book Value | 8,863 | 10,128 | 11,631 | 11,890 | 11,672 | 10,344 | Upgrade
|
| Tangible Book Value Per Share | 15.07 | 17.22 | 19.77 | 20.21 | 20.19 | 18.22 | Upgrade
|
| Land | 351.21 | 351.21 | 351.21 | 351.21 | 351.21 | 351.21 | Upgrade
|
| Buildings | 832.57 | 863.8 | 840.8 | 847.66 | 790.18 | 791.67 | Upgrade
|
| Machinery | 689.38 | 685.99 | 663.68 | 662.74 | 656.92 | 600.75 | Upgrade
|
| Construction In Progress | 2.4 | 1.8 | 16.49 | 4.32 | 47.39 | 47.54 | Upgrade
|
| Leasehold Improvements | 198.98 | 183.61 | 177.07 | 162.49 | 155.82 | 152.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.