Honyi International Company Limited (TPEX:4530)
Taiwan
· Delayed Price · Currency is TWD 27.80
-0.85 (-2.97%)
Mar 10, 2026, 1:27 PM CST
TPEX:4530 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 339.32 | 175.94 | 161.97 | 196.67 | 159.67 | 37.43 | Upgrade
|
| Revenue Growth (YoY) | 300.49% | 8.62% | -17.64% | 23.18% | 326.57% | 28.59% | Upgrade
|
| Cost of Revenue | 237.04 | 116.49 | 118.38 | 124 | 106.84 | 21.13 | Upgrade
|
| Gross Profit | 102.28 | 59.45 | 43.6 | 72.68 | 52.83 | 16.3 | Upgrade
|
| Selling, General & Admin | 96.39 | 61.43 | 69.16 | 68.48 | 66.34 | 24.44 | Upgrade
|
| Operating Expenses | 109.89 | 73.04 | 84.84 | 84.76 | 81.54 | 30.55 | Upgrade
|
| Operating Income | -7.61 | -13.59 | -41.24 | -12.09 | -28.71 | -14.24 | Upgrade
|
| Interest Expense | -2.13 | -1 | -1.65 | -1.51 | -1.12 | -0.37 | Upgrade
|
| Interest & Investment Income | 2.16 | 1.05 | 1.09 | 1.6 | 1.27 | 1.74 | Upgrade
|
| Earnings From Equity Investments | -1.83 | -4.52 | -3.38 | -0.81 | -0.7 | -0.77 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.3 | 1.14 | -0.18 | 4.06 | -1.26 | -1.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.18 | 0.46 | 1.33 | 2.47 | 2.06 | 0.67 | Upgrade
|
| EBT Excluding Unusual Items | -6.93 | -16.46 | -44.03 | -6.27 | -28.47 | -14.04 | Upgrade
|
| Impairment of Goodwill | -31.15 | -31.15 | -3.6 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.02 | -0.01 | -0 | -0.05 | 8.31 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.07 | -3.86 | -9.66 | 0.1 | - | - | Upgrade
|
| Asset Writedown | -6.43 | -6.43 | - | - | -2.9 | -8.29 | Upgrade
|
| Other Unusual Items | 0 | - | - | - | 4.56 | - | Upgrade
|
| Pretax Income | -48.59 | -57.91 | -57.29 | -6.22 | -18.49 | -22.33 | Upgrade
|
| Income Tax Expense | 7.73 | 3.95 | 1.65 | 2.55 | 1.87 | 0.5 | Upgrade
|
| Earnings From Continuing Operations | -56.32 | -61.86 | -58.94 | -8.77 | -20.36 | -22.83 | Upgrade
|
| Earnings From Discontinued Operations | 17.53 | - | - | - | - | - | Upgrade
|
| Net Income to Company | -38.79 | -61.86 | -58.94 | -8.77 | -20.36 | -22.83 | Upgrade
|
| Minority Interest in Earnings | -10.54 | -7.73 | -3.22 | -4.55 | -1.49 | 0.1 | Upgrade
|
| Net Income | -49.32 | -69.59 | -62.16 | -13.33 | -21.85 | -22.73 | Upgrade
|
| Net Income to Common | -49.32 | -69.59 | -62.16 | -13.33 | -21.85 | -22.73 | Upgrade
|
| Shares Outstanding (Basic) | 27 | 21 | 19 | 19 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 21 | 19 | 19 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 40.21% | 9.87% | - | 7.03% | 0.04% | - | Upgrade
|
| EPS (Basic) | -1.81 | -3.26 | -3.20 | -0.69 | -1.20 | -1.25 | Upgrade
|
| EPS (Diluted) | -1.81 | -3.26 | -3.21 | -0.69 | -1.20 | -1.25 | Upgrade
|
| Free Cash Flow | -37.12 | 16.67 | -30.03 | -45.28 | -22.12 | -10.44 | Upgrade
|
| Free Cash Flow Per Share | -1.36 | 0.78 | -1.55 | -2.33 | -1.22 | -0.58 | Upgrade
|
| Gross Margin | 30.14% | 33.79% | 26.91% | 36.95% | 33.09% | 43.56% | Upgrade
|
| Operating Margin | -2.24% | -7.72% | -25.46% | -6.15% | -17.98% | -38.05% | Upgrade
|
| Profit Margin | -14.54% | -39.55% | -38.38% | -6.78% | -13.69% | -60.72% | Upgrade
|
| Free Cash Flow Margin | -10.94% | 9.47% | -18.54% | -23.02% | -13.85% | -27.90% | Upgrade
|
| EBITDA | 7.78 | 8.14 | -23.75 | 2.74 | -16.46 | -9.69 | Upgrade
|
| EBITDA Margin | 2.29% | 4.63% | -14.66% | 1.40% | -10.31% | -25.87% | Upgrade
|
| D&A For EBITDA | 15.39 | 21.73 | 17.5 | 14.83 | 12.26 | 4.56 | Upgrade
|
| EBIT | -7.61 | -13.59 | -41.24 | -12.09 | -28.71 | -14.24 | Upgrade
|
| EBIT Margin | -2.24% | -7.72% | -25.46% | -6.15% | -17.98% | -38.05% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.