Shieh Yih Machinery Industry Co., Ltd. (TPEX:4533)
Taiwan
· Delayed Price · Currency is TWD 23.65
+1.25 (5.58%)
At close: Dec 5, 2025
TPEX:4533 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,956 | 3,594 | 3,498 | 3,549 | 3,796 | 2,642 | Upgrade
|
| Revenue Growth (YoY) | 9.50% | 2.75% | -1.44% | -6.51% | 43.66% | -21.29% | Upgrade
|
| Cost of Revenue | 2,909 | 2,589 | 2,436 | 2,705 | 2,983 | 2,075 | Upgrade
|
| Gross Profit | 1,047 | 1,005 | 1,062 | 843.25 | 812.9 | 567.23 | Upgrade
|
| Selling, General & Admin | 819.65 | 786.27 | 739.01 | 687 | 668.54 | 590.88 | Upgrade
|
| Research & Development | 149.72 | 153.4 | 163.11 | 175.99 | 129.41 | 102.3 | Upgrade
|
| Operating Expenses | 971.59 | 927.89 | 909.72 | 873.18 | 807.42 | 704.41 | Upgrade
|
| Operating Income | 75.25 | 77.26 | 152.18 | -29.93 | 5.48 | -137.18 | Upgrade
|
| Interest Expense | -34.53 | -35.29 | -34.68 | -28.58 | -25.15 | -27.41 | Upgrade
|
| Interest & Investment Income | 108.29 | 122.86 | 95.3 | 59.84 | 46.45 | 42.1 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 32.51 | Upgrade
|
| Currency Exchange Gain (Loss) | -76.89 | 142.41 | -1.6 | 86.64 | -36.84 | -30.19 | Upgrade
|
| Other Non Operating Income (Expenses) | 18.67 | 22.66 | 30.19 | 5.78 | 47.16 | 107.91 | Upgrade
|
| EBT Excluding Unusual Items | 90.8 | 329.9 | 241.39 | 93.76 | 37.1 | -12.26 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.87 | 0.28 | - | -10.64 | 9.34 | 5.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0.37 | 15.02 | -0.13 | -0.06 | -0.67 | Upgrade
|
| Pretax Income | 92.67 | 330.55 | 256.41 | 82.99 | 46.38 | -7.61 | Upgrade
|
| Income Tax Expense | 28.95 | 84.79 | 43.51 | 54.24 | -10.28 | -23.28 | Upgrade
|
| Earnings From Continuing Operations | 63.71 | 245.76 | 212.9 | 28.74 | 56.66 | 15.67 | Upgrade
|
| Net Income | 63.71 | 245.76 | 212.9 | 28.74 | 56.66 | 15.67 | Upgrade
|
| Net Income to Common | 63.71 | 245.76 | 212.9 | 28.74 | 56.66 | 15.67 | Upgrade
|
| Net Income Growth | -58.21% | 15.43% | 640.67% | -49.27% | 261.56% | -15.82% | Upgrade
|
| Shares Outstanding (Basic) | 158 | 158 | 158 | 158 | 158 | 158 | Upgrade
|
| Shares Outstanding (Diluted) | 159 | 159 | 159 | 159 | 158 | 158 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.01% | 0.05% | 0.09% | 0.03% | -0.03% | Upgrade
|
| EPS (Basic) | 0.40 | 1.55 | 1.34 | 0.18 | 0.36 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.40 | 1.55 | 1.34 | 0.18 | 0.36 | 0.10 | Upgrade
|
| EPS Growth | -58.18% | 15.67% | 644.44% | -49.67% | 261.56% | -15.82% | Upgrade
|
| Free Cash Flow | 222.49 | 538.36 | 46.59 | -75.8 | 33 | 368.54 | Upgrade
|
| Free Cash Flow Per Share | 1.40 | 3.39 | 0.29 | -0.48 | 0.21 | 2.33 | Upgrade
|
| Dividend Per Share | 1.200 | 1.200 | 1.160 | 0.320 | - | 0.200 | Upgrade
|
| Dividend Growth | 3.45% | 3.45% | 262.50% | - | - | - | Upgrade
|
| Gross Margin | 26.46% | 27.97% | 30.36% | 23.76% | 21.42% | 21.47% | Upgrade
|
| Operating Margin | 1.90% | 2.15% | 4.35% | -0.84% | 0.14% | -5.19% | Upgrade
|
| Profit Margin | 1.61% | 6.84% | 6.09% | 0.81% | 1.49% | 0.59% | Upgrade
|
| Free Cash Flow Margin | 5.62% | 14.98% | 1.33% | -2.14% | 0.87% | 13.95% | Upgrade
|
| EBITDA | 153.91 | 139.93 | 225.07 | 63.81 | 111.59 | -27.11 | Upgrade
|
| EBITDA Margin | 3.89% | 3.89% | 6.44% | 1.80% | 2.94% | -1.03% | Upgrade
|
| D&A For EBITDA | 78.66 | 62.67 | 72.89 | 93.74 | 106.1 | 110.07 | Upgrade
|
| EBIT | 75.25 | 77.26 | 152.18 | -29.93 | 5.48 | -137.18 | Upgrade
|
| EBIT Margin | 1.90% | 2.15% | 4.35% | -0.84% | 0.14% | -5.19% | Upgrade
|
| Effective Tax Rate | 31.24% | 25.65% | 16.97% | 65.36% | - | - | Upgrade
|
| Revenue as Reported | 3,956 | 3,594 | 3,498 | 3,549 | 3,796 | 2,642 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.