Orange Electronic Co., Ltd. (TPEX:4554)
24.90
+0.20 (0.81%)
At close: Mar 10, 2026
Orange Electronic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 492.65 | 406.61 | 365.79 | 355.98 | 458.34 | 353.85 | Upgrade
|
| Revenue Growth (YoY) | 22.07% | 11.16% | 2.76% | -22.33% | 29.53% | 2.04% | Upgrade
|
| Cost of Revenue | 267.08 | 224.28 | 214.56 | 222.89 | 268.31 | 227.5 | Upgrade
|
| Gross Profit | 225.58 | 182.33 | 151.23 | 133.09 | 190.03 | 126.35 | Upgrade
|
| Selling, General & Admin | 104.32 | 91.65 | 76.29 | 81.55 | 74.61 | 61.83 | Upgrade
|
| Research & Development | 59.6 | 55.15 | 54.91 | 52.86 | 56.95 | 57.15 | Upgrade
|
| Operating Expenses | 164.94 | 146.53 | 131.99 | 132.97 | 131.93 | 121.69 | Upgrade
|
| Operating Income | 60.64 | 35.8 | 19.24 | 0.12 | 58.1 | 4.66 | Upgrade
|
| Interest Expense | -4.28 | -2.33 | -1.64 | -1.56 | -1.03 | -0.94 | Upgrade
|
| Interest & Investment Income | 3.99 | 4.97 | 3 | 0.93 | 0.4 | 0.87 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.2 | 13.35 | 0.95 | 22.71 | -8.18 | -0.34 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.76 | 3.93 | 6.76 | 6.42 | 6.56 | 14.67 | Upgrade
|
| EBT Excluding Unusual Items | 54.4 | 55.73 | 28.3 | 28.62 | 55.85 | 18.91 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 1.6 | -0.46 | -0.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.05 | 0.18 | 0.21 | -6.72 | Upgrade
|
| Other Unusual Items | - | - | - | -0.05 | - | 0.21 | Upgrade
|
| Pretax Income | 54.4 | 55.73 | 28.26 | 30.35 | 55.6 | 11.66 | Upgrade
|
| Income Tax Expense | 11.02 | 12.18 | 3.58 | 3.71 | 12.81 | 6.58 | Upgrade
|
| Net Income | 43.38 | 43.55 | 24.68 | 26.65 | 42.79 | 5.09 | Upgrade
|
| Net Income to Common | 43.38 | 43.55 | 24.68 | 26.65 | 42.79 | 5.09 | Upgrade
|
| Net Income Growth | -7.41% | 76.42% | -7.37% | -37.72% | 741.44% | -3.66% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | 0.13% | 0.24% | -0.13% | 0.02% | 0.22% | 0.05% | Upgrade
|
| EPS (Basic) | 1.65 | 1.65 | 0.94 | 1.01 | 1.63 | 0.19 | Upgrade
|
| EPS (Diluted) | 1.65 | 1.65 | 0.94 | 1.01 | 1.62 | 0.19 | Upgrade
|
| EPS Growth | -7.05% | 75.57% | -7.07% | -37.70% | 738.50% | -3.66% | Upgrade
|
| Free Cash Flow | -7.79 | 66.32 | 47.99 | 0.12 | 51.67 | 24.03 | Upgrade
|
| Free Cash Flow Per Share | -0.29 | 2.51 | 1.82 | 0.01 | 1.96 | 0.91 | Upgrade
|
| Dividend Per Share | 0.310 | 0.310 | 0.885 | 0.885 | 0.731 | 0.114 | Upgrade
|
| Dividend Growth | -65.01% | -65.01% | - | 21.12% | 542.66% | 40.02% | Upgrade
|
| Gross Margin | 45.79% | 44.84% | 41.34% | 37.39% | 41.46% | 35.71% | Upgrade
|
| Operating Margin | 12.31% | 8.80% | 5.26% | 0.03% | 12.68% | 1.32% | Upgrade
|
| Profit Margin | 8.80% | 10.71% | 6.75% | 7.49% | 9.34% | 1.44% | Upgrade
|
| Free Cash Flow Margin | -1.58% | 16.31% | 13.12% | 0.03% | 11.27% | 6.79% | Upgrade
|
| EBITDA | 66.62 | 42.15 | 26.66 | 7.83 | 69.86 | 20.97 | Upgrade
|
| EBITDA Margin | 13.52% | 10.37% | 7.29% | 2.20% | 15.24% | 5.92% | Upgrade
|
| D&A For EBITDA | 5.98 | 6.35 | 7.43 | 7.71 | 11.76 | 16.31 | Upgrade
|
| EBIT | 60.64 | 35.8 | 19.24 | 0.12 | 58.1 | 4.66 | Upgrade
|
| EBIT Margin | 12.31% | 8.80% | 5.26% | 0.03% | 12.68% | 1.32% | Upgrade
|
| Effective Tax Rate | 20.25% | 21.86% | 12.65% | 12.21% | 23.04% | 56.40% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.