Koge Micro Tech Co., Ltd. (TPEX:4568)
Taiwan
· Delayed Price · Currency is TWD 41.65
-0.70 (-1.65%)
Mar 10, 2026, 1:30 PM CST
Koge Micro Tech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,134 | 1,170 | 1,043 | 1,299 | 1,365 | 1,193 | Upgrade
|
| Revenue Growth (YoY) | -1.13% | 12.17% | -19.71% | -4.84% | 14.48% | 6.16% | Upgrade
|
| Cost of Revenue | 786.19 | 793.48 | 730.81 | 901.98 | 915.47 | 748.99 | Upgrade
|
| Gross Profit | 347.71 | 376.55 | 312.3 | 397.28 | 449.91 | 443.66 | Upgrade
|
| Selling, General & Admin | 183.56 | 187.18 | 159.23 | 180.15 | 164.2 | 146.33 | Upgrade
|
| Research & Development | 107.26 | 106.13 | 102.82 | 116.19 | 112.01 | 96.37 | Upgrade
|
| Operating Expenses | 291.06 | 293.22 | 262.23 | 296.17 | 276.38 | 243.01 | Upgrade
|
| Operating Income | 56.65 | 83.33 | 50.07 | 101.12 | 173.53 | 200.65 | Upgrade
|
| Interest Expense | -0.02 | -0.51 | -0.73 | -0.77 | -0.13 | -0.43 | Upgrade
|
| Interest & Investment Income | 12.06 | 10.96 | 8.74 | 6.47 | 4.11 | 4.48 | Upgrade
|
| Currency Exchange Gain (Loss) | -11.3 | 8.06 | -20.13 | 76.54 | -6.97 | -35.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.91 | 9.81 | 2.21 | 6.85 | 13.41 | 26.69 | Upgrade
|
| EBT Excluding Unusual Items | 68.31 | 111.65 | 40.16 | 190.21 | 183.94 | 196.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.97 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.57 | -2.22 | -0.23 | 1.04 | 4.84 | -0.07 | Upgrade
|
| Other Unusual Items | 0.04 | 0.02 | 0.14 | - | - | - | Upgrade
|
| Pretax Income | 60.34 | 109.45 | 40.06 | 191.25 | 188.78 | 196.03 | Upgrade
|
| Income Tax Expense | 8.84 | 20.78 | 6.86 | 42.24 | 39.88 | 49.75 | Upgrade
|
| Net Income | 51.49 | 88.67 | 33.2 | 149.01 | 148.9 | 146.28 | Upgrade
|
| Net Income to Common | 51.49 | 88.67 | 33.2 | 149.01 | 148.9 | 146.28 | Upgrade
|
| Net Income Growth | -31.48% | 167.06% | -77.72% | 0.08% | 1.79% | 7.17% | Upgrade
|
| Shares Outstanding (Basic) | 32 | 32 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 32 | 31 | 31 | 31 | Upgrade
|
| Shares Change (YoY) | 0.33% | 0.32% | 0.11% | 0.58% | 0.20% | -0.47% | Upgrade
|
| EPS (Basic) | 1.63 | 2.81 | 1.06 | 4.76 | 4.79 | 4.70 | Upgrade
|
| EPS (Diluted) | 1.63 | 2.81 | 1.05 | 4.73 | 4.76 | 4.68 | Upgrade
|
| EPS Growth | -31.59% | 167.62% | -77.80% | -0.63% | 1.61% | 7.66% | Upgrade
|
| Free Cash Flow | 25.13 | 42.07 | 118.11 | 173.03 | 214.02 | -40.25 | Upgrade
|
| Free Cash Flow Per Share | 0.79 | 1.33 | 3.75 | 5.50 | 6.84 | -1.29 | Upgrade
|
| Dividend Per Share | 2.003 | 2.003 | 2.500 | 3.800 | 3.809 | 3.809 | Upgrade
|
| Dividend Growth | -19.88% | -19.88% | -34.21% | -0.23% | - | 25.00% | Upgrade
|
| Gross Margin | 30.66% | 32.18% | 29.94% | 30.58% | 32.95% | 37.20% | Upgrade
|
| Operating Margin | 5.00% | 7.12% | 4.80% | 7.78% | 12.71% | 16.82% | Upgrade
|
| Profit Margin | 4.54% | 7.58% | 3.18% | 11.47% | 10.90% | 12.26% | Upgrade
|
| Free Cash Flow Margin | 2.22% | 3.60% | 11.32% | 13.32% | 15.68% | -3.38% | Upgrade
|
| EBITDA | 121.07 | 150.4 | 114.27 | 161.97 | 224.56 | 246.71 | Upgrade
|
| EBITDA Margin | 10.68% | 12.86% | 10.96% | 12.47% | 16.45% | 20.69% | Upgrade
|
| D&A For EBITDA | 64.43 | 67.07 | 64.2 | 60.85 | 51.03 | 46.06 | Upgrade
|
| EBIT | 56.65 | 83.33 | 50.07 | 101.12 | 173.53 | 200.65 | Upgrade
|
| EBIT Margin | 5.00% | 7.12% | 4.80% | 7.78% | 12.71% | 16.82% | Upgrade
|
| Effective Tax Rate | 14.66% | 18.98% | 17.12% | 22.09% | 21.13% | 25.38% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.