Allied Industrial Corp., Ltd. (TPEX:4702)
10.05
0.00 (0.00%)
Mar 10, 2026, 1:24 PM CST
Allied Industrial Corp. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 97.12 | 179.6 | 513.23 | 1,031 | 1,080 | 958.74 | Upgrade
|
| Revenue Growth (YoY) | -52.51% | -65.01% | -50.20% | -4.62% | 12.69% | -13.78% | Upgrade
|
| Cost of Revenue | 59.68 | 142.54 | 461.92 | 958.22 | 994.36 | 876.76 | Upgrade
|
| Gross Profit | 37.45 | 37.06 | 51.31 | 72.31 | 86.05 | 81.99 | Upgrade
|
| Selling, General & Admin | 64.86 | 56.32 | 56.75 | 68.08 | 76.29 | 120.89 | Upgrade
|
| Operating Expenses | 65 | 56.33 | 53.15 | 67.81 | 79.89 | 120.95 | Upgrade
|
| Operating Income | -27.56 | -19.26 | -1.84 | 4.49 | 6.16 | -38.97 | Upgrade
|
| Interest Expense | -3.44 | -3.09 | -4.93 | -2.47 | -3.37 | -4.01 | Upgrade
|
| Interest & Investment Income | 15.53 | 24.6 | 26.91 | 4.17 | 0.36 | 0.54 | Upgrade
|
| Earnings From Equity Investments | 29.63 | 10.98 | 11.91 | 103.17 | 97.56 | 79.52 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.11 | 37.37 | 10.82 | 28.65 | -6.72 | -1.43 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.7 | -0.25 | 6.22 | -6.12 | 2.47 | 9.16 | Upgrade
|
| EBT Excluding Unusual Items | 10.35 | 50.34 | 49.1 | 131.89 | 96.46 | 44.82 | Upgrade
|
| Gain (Loss) on Sale of Investments | 35.47 | -3.23 | 1.3 | -9.47 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.73 | 0.79 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0 | 0.32 | Upgrade
|
| Pretax Income | 45.82 | 47.11 | 50.39 | 122.41 | 95.74 | 45.93 | Upgrade
|
| Income Tax Expense | 6.54 | 4.88 | -1.72 | 3.95 | 12.2 | 2.34 | Upgrade
|
| Net Income | 39.28 | 42.23 | 52.11 | 118.46 | 83.53 | 43.59 | Upgrade
|
| Net Income to Common | 39.28 | 42.23 | 52.11 | 118.46 | 83.53 | 43.59 | Upgrade
|
| Net Income Growth | 15.54% | -18.96% | -56.01% | 41.81% | 91.64% | -41.44% | Upgrade
|
| Shares Outstanding (Basic) | 72 | 72 | 72 | 72 | 72 | 72 | Upgrade
|
| Shares Outstanding (Diluted) | 72 | 72 | 72 | 73 | 72 | 72 | Upgrade
|
| Shares Change (YoY) | -0.06% | -0.06% | -0.19% | 0.20% | 0.15% | -0.08% | Upgrade
|
| EPS (Basic) | 0.54 | 0.58 | 0.72 | 1.64 | 1.15 | 0.60 | Upgrade
|
| EPS (Diluted) | 0.54 | 0.58 | 0.72 | 1.63 | 1.15 | 0.60 | Upgrade
|
| EPS Growth | 14.90% | -19.44% | -55.83% | 41.74% | 91.67% | -41.75% | Upgrade
|
| Free Cash Flow | -18.74 | 94.59 | 239.81 | 234.09 | 2.08 | -49.56 | Upgrade
|
| Free Cash Flow Per Share | -0.26 | 1.31 | 3.31 | 3.23 | 0.03 | -0.69 | Upgrade
|
| Gross Margin | 38.55% | 20.64% | 10.00% | 7.02% | 7.96% | 8.55% | Upgrade
|
| Operating Margin | -28.37% | -10.73% | -0.36% | 0.44% | 0.57% | -4.06% | Upgrade
|
| Profit Margin | 40.45% | 23.52% | 10.15% | 11.49% | 7.73% | 4.55% | Upgrade
|
| Free Cash Flow Margin | -19.29% | 52.67% | 46.73% | 22.71% | 0.19% | -5.17% | Upgrade
|
| EBITDA | -26.45 | -18.08 | -0.48 | 6.07 | 8.31 | -36.44 | Upgrade
|
| EBITDA Margin | -27.23% | -10.06% | -0.09% | 0.59% | 0.77% | -3.80% | Upgrade
|
| D&A For EBITDA | 1.11 | 1.19 | 1.35 | 1.57 | 2.15 | 2.53 | Upgrade
|
| EBIT | -27.56 | -19.26 | -1.84 | 4.49 | 6.16 | -38.97 | Upgrade
|
| EBIT Margin | -28.37% | -10.73% | -0.36% | 0.44% | 0.57% | -4.06% | Upgrade
|
| Effective Tax Rate | 14.27% | 10.35% | - | 3.23% | 12.75% | 5.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.