STL Technology Co., Ltd. (TPEX:4931)
167.00
-6.00 (-3.47%)
At close: Dec 5, 2025
STL Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,074 | 1,995 | 1,711 | 2,749 | 1,495 | 1,627 | Upgrade
|
| Revenue Growth (YoY) | 13.18% | 16.64% | -37.77% | 83.89% | -8.11% | -18.38% | Upgrade
|
| Cost of Revenue | 1,637 | 1,590 | 1,445 | 2,287 | 1,341 | 1,341 | Upgrade
|
| Gross Profit | 437.58 | 405.01 | 265.66 | 461.58 | 154.1 | 285.82 | Upgrade
|
| Selling, General & Admin | 186.54 | 191.05 | 172.24 | 218.99 | 136.68 | 143.98 | Upgrade
|
| Research & Development | 87.99 | 80.33 | 71.57 | 66.43 | 62.46 | 61.45 | Upgrade
|
| Operating Expenses | 272.45 | 251.64 | 257.34 | 294.47 | 199.17 | 205.35 | Upgrade
|
| Operating Income | 165.13 | 153.37 | 8.33 | 167.11 | -45.07 | 80.47 | Upgrade
|
| Interest Expense | -0.17 | -0.14 | -0.39 | -2.63 | -0.23 | -0.31 | Upgrade
|
| Interest & Investment Income | 18.84 | 20.63 | 6.42 | 0.98 | 0.2 | 0.41 | Upgrade
|
| Currency Exchange Gain (Loss) | -14.64 | 18.86 | 0.28 | 68.62 | -3.05 | -9.41 | Upgrade
|
| Other Non Operating Income (Expenses) | 14.99 | 10.44 | 9.29 | 2.97 | -1.01 | 12.01 | Upgrade
|
| EBT Excluding Unusual Items | 184.14 | 203.16 | 23.93 | 237.04 | -49.16 | 83.18 | Upgrade
|
| Pretax Income | 184.14 | 203.16 | 23.93 | 237.04 | -49.16 | 83.18 | Upgrade
|
| Income Tax Expense | 32.53 | 41.66 | -82.59 | 47.36 | -9.49 | 19.93 | Upgrade
|
| Net Income | 151.61 | 161.5 | 106.52 | 189.68 | -39.67 | 63.25 | Upgrade
|
| Net Income to Common | 151.61 | 161.5 | 106.52 | 189.68 | -39.67 | 63.25 | Upgrade
|
| Net Income Growth | -12.43% | 51.62% | -43.84% | - | - | -55.64% | Upgrade
|
| Shares Outstanding (Basic) | 65 | 65 | 64 | 64 | 63 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 65 | 65 | 65 | 63 | 64 | Upgrade
|
| Shares Change (YoY) | 1.66% | 1.39% | -0.23% | 2.45% | -1.60% | 9.47% | Upgrade
|
| EPS (Basic) | 2.33 | 2.50 | 1.65 | 2.96 | -0.63 | 1.02 | Upgrade
|
| EPS (Diluted) | 2.30 | 2.47 | 1.65 | 2.93 | -0.63 | 0.98 | Upgrade
|
| EPS Growth | -13.88% | 49.70% | -43.69% | - | - | -59.67% | Upgrade
|
| Free Cash Flow | 277.22 | 396 | 18.2 | 332.26 | -441.98 | 94.59 | Upgrade
|
| Free Cash Flow Per Share | 4.20 | 6.05 | 0.28 | 5.13 | -6.99 | 1.47 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 0.800 | 2.180 | - | 0.900 | Upgrade
|
| Dividend Growth | 150.00% | 150.00% | -63.30% | - | - | -47.06% | Upgrade
|
| Gross Margin | 21.10% | 20.30% | 15.53% | 16.79% | 10.31% | 17.57% | Upgrade
|
| Operating Margin | 7.96% | 7.69% | 0.49% | 6.08% | -3.02% | 4.95% | Upgrade
|
| Profit Margin | 7.31% | 8.09% | 6.23% | 6.90% | -2.65% | 3.89% | Upgrade
|
| Free Cash Flow Margin | 13.36% | 19.85% | 1.06% | 12.09% | -29.57% | 5.81% | Upgrade
|
| EBITDA | 198.27 | 187.14 | 39.8 | 200.36 | -17.98 | 105.48 | Upgrade
|
| EBITDA Margin | 9.56% | 9.38% | 2.33% | 7.29% | -1.20% | 6.48% | Upgrade
|
| D&A For EBITDA | 33.15 | 33.77 | 31.47 | 33.26 | 27.08 | 25.01 | Upgrade
|
| EBIT | 165.13 | 153.37 | 8.33 | 167.11 | -45.07 | 80.47 | Upgrade
|
| EBIT Margin | 7.96% | 7.69% | 0.49% | 6.08% | -3.02% | 4.95% | Upgrade
|
| Effective Tax Rate | 17.67% | 20.51% | - | 19.98% | - | 23.96% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.