STL Technology Co., Ltd. (TPEX:4931)
Taiwan
· Delayed Price · Currency is TWD 167.00
-6.00 (-3.47%)
At close: Dec 5, 2025
STL Technology Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 151.61 | 161.5 | 106.52 | 189.68 | -39.67 | 63.25 | Upgrade
|
| Depreciation & Amortization | 37.32 | 37.52 | 35.19 | 36.92 | 30.51 | 28.49 | Upgrade
|
| Other Amortization | 7.26 | 8 | 8.84 | 12.43 | 10.92 | 3.81 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.01 | - | - | 0.01 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | -75.7 | -75.7 | 37.61 | 67.89 | 30.95 | 8.91 | Upgrade
|
| Loss (Gain) From Sale of Investments | 6.84 | 1.66 | 2.24 | - | 0.99 | 0.73 | Upgrade
|
| Stock-Based Compensation | 20.26 | 20.2 | 2.32 | - | -0.22 | 2.84 | Upgrade
|
| Provision & Write-off of Bad Debts | -2.08 | -19.74 | 13.53 | 9.06 | 0.04 | -0.09 | Upgrade
|
| Other Operating Activities | 69.52 | 65.63 | -130.34 | 47.32 | -9.4 | 20.26 | Upgrade
|
| Change in Accounts Receivable | 17.68 | 16.06 | 292.37 | -86.36 | -155.4 | -13.46 | Upgrade
|
| Change in Inventory | 21.08 | -31.16 | 53.11 | -60.98 | -371 | 17.27 | Upgrade
|
| Change in Accounts Payable | 92.88 | 201.4 | -245.2 | 56.62 | 123.18 | 4.82 | Upgrade
|
| Change in Unearned Revenue | -10.56 | 11.86 | -4.79 | 11.9 | -2.16 | 1.27 | Upgrade
|
| Change in Other Net Operating Assets | 15.03 | 31.9 | -74.09 | 82.48 | -37.7 | -14.47 | Upgrade
|
| Operating Cash Flow | 344.93 | 428.1 | 94.71 | 366.95 | -418.95 | 123.63 | Upgrade
|
| Operating Cash Flow Growth | 29.69% | 352.01% | -74.19% | - | - | -74.02% | Upgrade
|
| Capital Expenditures | -67.71 | -32.1 | -76.52 | -34.69 | -23.04 | -29.04 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.01 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -3.21 | -1.1 | -5.46 | -3.25 | -6.48 | -22.75 | Upgrade
|
| Investment in Securities | -0 | -82.16 | -86.05 | - | - | - | Upgrade
|
| Other Investing Activities | 18.84 | 11.44 | 0.03 | -0.03 | - | 0.18 | Upgrade
|
| Investing Cash Flow | -52.08 | -103.91 | -168 | -37.97 | -29.52 | -51.61 | Upgrade
|
| Short-Term Debt Issued | - | - | 10 | 281 | 45 | 54.49 | Upgrade
|
| Total Debt Issued | - | - | 10 | 281 | 45 | 54.49 | Upgrade
|
| Short-Term Debt Repaid | - | - | -110 | -181 | -45 | -54.49 | Upgrade
|
| Long-Term Debt Repaid | - | -3.77 | -3.69 | -3.46 | -3.42 | -3.28 | Upgrade
|
| Total Debt Repaid | -4.18 | -3.77 | -113.69 | -184.46 | -48.42 | -57.77 | Upgrade
|
| Net Debt Issued (Repaid) | -4.18 | -3.77 | -103.69 | 96.54 | -3.42 | -3.28 | Upgrade
|
| Issuance of Common Stock | - | - | 5.79 | 8.9 | 17.71 | 13.3 | Upgrade
|
| Common Dividends Paid | -131.3 | -52.59 | -141.16 | - | -56.66 | -105.36 | Upgrade
|
| Other Financing Activities | - | - | - | - | - | -2.67 | Upgrade
|
| Financing Cash Flow | -135.48 | -56.36 | -239.05 | 105.45 | -42.36 | -98.01 | Upgrade
|
| Foreign Exchange Rate Adjustments | -3.16 | 5.55 | 0 | 8.15 | -2.24 | -4.31 | Upgrade
|
| Net Cash Flow | 154.21 | 273.39 | -312.34 | 442.58 | -493.06 | -30.3 | Upgrade
|
| Free Cash Flow | 277.22 | 396 | 18.2 | 332.26 | -441.98 | 94.59 | Upgrade
|
| Free Cash Flow Growth | 15.64% | 2076.30% | -94.52% | - | - | -78.48% | Upgrade
|
| Free Cash Flow Margin | 13.36% | 19.85% | 1.06% | 12.09% | -29.57% | 5.81% | Upgrade
|
| Free Cash Flow Per Share | 4.20 | 6.05 | 0.28 | 5.13 | -6.99 | 1.47 | Upgrade
|
| Cash Interest Paid | 0.17 | 0.14 | 0.39 | 2.63 | 0.23 | 0.31 | Upgrade
|
| Cash Income Tax Paid | 0.76 | 1.02 | 55.9 | 0.2 | 0.9 | 0.21 | Upgrade
|
| Levered Free Cash Flow | 209.35 | 290.36 | 0.33 | 251.5 | -426.83 | 38.17 | Upgrade
|
| Unlevered Free Cash Flow | 209.46 | 290.45 | 0.58 | 253.15 | -426.68 | 38.37 | Upgrade
|
| Change in Working Capital | 129.9 | 229.04 | 18.81 | 3.65 | -443.07 | -4.56 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.