Max Echo Technology Corp. (TPEX:5228)
21.80
+0.60 (2.83%)
Mar 10, 2026, 1:30 PM CST
Max Echo Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 491.1 | 430.41 | 442.28 | 688.4 | 706.9 | 510.85 | Upgrade
|
| Revenue Growth (YoY) | 18.47% | -2.68% | -35.75% | -2.62% | 38.38% | 19.11% | Upgrade
|
| Cost of Revenue | 420.93 | 410.26 | 417.27 | 514.92 | 520.09 | 379.13 | Upgrade
|
| Gross Profit | 70.17 | 20.15 | 25.01 | 173.48 | 186.82 | 131.72 | Upgrade
|
| Selling, General & Admin | 86.97 | 83.16 | 80.86 | 103.64 | 93.9 | 76.45 | Upgrade
|
| Research & Development | 27.08 | 18.47 | 33.44 | 20.84 | 20.09 | 19.2 | Upgrade
|
| Operating Expenses | 114.2 | 101.7 | 113.79 | 124.23 | 114.2 | 95.98 | Upgrade
|
| Operating Income | -44.03 | -81.55 | -88.78 | 49.26 | 72.62 | 35.73 | Upgrade
|
| Interest Expense | -12.13 | -11.16 | -9.84 | -8.09 | -7.24 | -8.21 | Upgrade
|
| Interest & Investment Income | 0.37 | 0.46 | 0.49 | 0.28 | 0.03 | 0.13 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.21 | 3.33 | 3.6 | 14.12 | -7.65 | -0.13 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.88 | 9.93 | 7.43 | 6.64 | 6.57 | 6.42 | Upgrade
|
| EBT Excluding Unusual Items | -42.7 | -78.98 | -87.09 | 62.21 | 64.32 | 33.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.1 | - | - | -0.04 | - | - | Upgrade
|
| Pretax Income | -42.79 | -78.98 | -87.09 | 62.17 | 64.32 | 33.94 | Upgrade
|
| Income Tax Expense | 2.44 | 1.37 | -10.99 | 12.12 | 6.74 | 4.6 | Upgrade
|
| Net Income | -45.23 | -80.35 | -76.1 | 50.04 | 57.58 | 29.34 | Upgrade
|
| Net Income to Common | -45.23 | -80.35 | -76.1 | 50.04 | 57.58 | 29.34 | Upgrade
|
| Net Income Growth | - | - | - | -13.09% | 96.24% | - | Upgrade
|
| Shares Outstanding (Basic) | 38 | 38 | 38 | 36 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 38 | 38 | 37 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | - | - | 3.51% | 8.60% | 0.60% | 0.21% | Upgrade
|
| EPS (Basic) | -1.19 | -2.11 | -2.00 | 1.38 | 1.71 | 0.87 | Upgrade
|
| EPS (Diluted) | -1.19 | -2.11 | -2.00 | 1.36 | 1.70 | 0.87 | Upgrade
|
| EPS Growth | - | - | - | -20.00% | 95.40% | - | Upgrade
|
| Free Cash Flow | -8.34 | -5.09 | -66.12 | 6.57 | 55.4 | 33.86 | Upgrade
|
| Free Cash Flow Per Share | -0.22 | -0.13 | -1.74 | 0.18 | 1.64 | 1.01 | Upgrade
|
| Dividend Per Share | - | - | - | 0.300 | 0.500 | 0.200 | Upgrade
|
| Dividend Growth | - | - | - | -40.00% | 150.00% | - | Upgrade
|
| Gross Margin | 14.29% | 4.68% | 5.65% | 25.20% | 26.43% | 25.78% | Upgrade
|
| Operating Margin | -8.96% | -18.95% | -20.07% | 7.16% | 10.27% | 6.99% | Upgrade
|
| Profit Margin | -9.21% | -18.67% | -17.21% | 7.27% | 8.15% | 5.74% | Upgrade
|
| Free Cash Flow Margin | -1.70% | -1.18% | -14.95% | 0.95% | 7.84% | 6.63% | Upgrade
|
| EBITDA | -6.02 | -34.71 | -39.21 | 93.96 | 110.22 | 71.35 | Upgrade
|
| EBITDA Margin | -1.23% | -8.06% | -8.87% | 13.65% | 15.59% | 13.97% | Upgrade
|
| D&A For EBITDA | 38 | 46.83 | 49.57 | 44.7 | 37.6 | 35.62 | Upgrade
|
| EBIT | -44.03 | -81.55 | -88.78 | 49.26 | 72.62 | 35.73 | Upgrade
|
| EBIT Margin | -8.96% | -18.95% | -20.07% | 7.16% | 10.27% | 6.99% | Upgrade
|
| Effective Tax Rate | - | - | - | 19.50% | 10.48% | 13.55% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.