Innodisk Corporation (TPEX:5289)
Taiwan
· Delayed Price · Currency is TWD 805.00
+27.00 (3.47%)
At close: Mar 6, 2026
Innodisk Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 14,261 | 8,916 | 8,314 | 10,303 | 10,196 | Upgrade
|
| Revenue Growth (YoY) | 59.96% | 7.24% | -19.31% | 1.05% | 42.56% | Upgrade
|
| Cost of Revenue | 9,829 | 6,090 | 5,468 | 6,845 | 7,103 | Upgrade
|
| Gross Profit | 4,432 | 2,825 | 2,846 | 3,459 | 3,092 | Upgrade
|
| Selling, General & Admin | 1,480 | 1,157 | 1,073 | 1,067 | 947.62 | Upgrade
|
| Research & Development | 562.08 | 495.55 | 409.33 | 332 | 194.13 | Upgrade
|
| Operating Expenses | 2,043 | 1,647 | 1,466 | 1,419 | 1,143 | Upgrade
|
| Operating Income | 2,389 | 1,178 | 1,380 | 2,039 | 1,949 | Upgrade
|
| Interest Expense | -21.28 | -9.06 | -7.04 | -7.44 | -2.99 | Upgrade
|
| Interest & Investment Income | 26.45 | 39.07 | 40.6 | 14.25 | 5.86 | Upgrade
|
| Earnings From Equity Investments | -5.83 | -2.95 | -4.27 | -5.79 | -7.85 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 131.88 | 3.71 | 205.5 | -25.26 | Upgrade
|
| Other Non Operating Income (Expenses) | 68.55 | 11.71 | 18.09 | 16.16 | 12.2 | Upgrade
|
| EBT Excluding Unusual Items | 2,457 | 1,349 | 1,431 | 2,262 | 1,931 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 4.23 | 2.78 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.02 | -0.03 | -0.04 | 0.37 | Upgrade
|
| Other Unusual Items | - | - | - | - | 37.7 | Upgrade
|
| Pretax Income | 2,457 | 1,349 | 1,431 | 2,266 | 1,972 | Upgrade
|
| Income Tax Expense | 436.05 | 244.6 | 286.92 | 385.04 | 390.17 | Upgrade
|
| Earnings From Continuing Operations | 2,021 | 1,105 | 1,144 | 1,881 | 1,582 | Upgrade
|
| Minority Interest in Earnings | 14.38 | 1.63 | 3.45 | -31.1 | -20.99 | Upgrade
|
| Net Income | 2,036 | 1,106 | 1,148 | 1,850 | 1,561 | Upgrade
|
| Net Income to Common | 2,036 | 1,106 | 1,148 | 1,850 | 1,561 | Upgrade
|
| Net Income Growth | 84.03% | -3.61% | -37.97% | 18.53% | 67.54% | Upgrade
|
| Shares Outstanding (Basic) | 94 | 92 | 92 | 91 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 94 | 94 | 94 | 92 | 92 | Upgrade
|
| Shares Change (YoY) | 0.57% | 0.14% | 1.34% | 0.94% | 0.85% | Upgrade
|
| EPS (Basic) | 21.72 | 11.97 | 12.48 | 20.23 | 17.33 | Upgrade
|
| EPS (Diluted) | 21.57 | 11.78 | 12.25 | 20.00 | 17.04 | Upgrade
|
| EPS Growth | 83.03% | -3.76% | -38.78% | 17.40% | 66.05% | Upgrade
|
| Free Cash Flow | -2,488 | 539.61 | 770.59 | 2,035 | 465.89 | Upgrade
|
| Free Cash Flow Per Share | -26.36 | 5.75 | 8.22 | 22.01 | 5.09 | Upgrade
|
| Dividend Per Share | - | 9.216 | 9.804 | 13.005 | 10.710 | Upgrade
|
| Dividend Growth | - | -6.00% | -24.61% | 21.43% | 72.06% | Upgrade
|
| Gross Margin | 31.08% | 31.69% | 34.23% | 33.57% | 30.33% | Upgrade
|
| Operating Margin | 16.75% | 13.22% | 16.60% | 19.79% | 19.12% | Upgrade
|
| Profit Margin | 14.27% | 12.41% | 13.80% | 17.96% | 15.31% | Upgrade
|
| Free Cash Flow Margin | -17.44% | 6.05% | 9.27% | 19.75% | 4.57% | Upgrade
|
| EBITDA | 2,603 | 1,306 | 1,497 | 2,141 | 2,020 | Upgrade
|
| EBITDA Margin | 18.25% | 14.65% | 18.01% | 20.78% | 19.81% | Upgrade
|
| D&A For EBITDA | 213.36 | 127.55 | 117.29 | 101.87 | 70.66 | Upgrade
|
| EBIT | 2,389 | 1,178 | 1,380 | 2,039 | 1,949 | Upgrade
|
| EBIT Margin | 16.75% | 13.22% | 16.60% | 19.79% | 19.12% | Upgrade
|
| Effective Tax Rate | 17.75% | 18.13% | 20.05% | 16.99% | 19.79% | Upgrade
|
| Revenue as Reported | 14,261 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.