Gallant Precision Machining Co., Ltd. (TPEX:5443)
94.50
+4.20 (4.65%)
Mar 10, 2026, 1:00 PM CST
TPEX:5443 Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 1,136 | 1,076 | 1,394 | 1,346 | 1,222 | Upgrade
|
| Short-Term Investments | 511.85 | 525.36 | 659.93 | 586.98 | 659.22 | Upgrade
|
| Cash & Short-Term Investments | 1,647 | 1,602 | 2,054 | 1,933 | 1,881 | Upgrade
|
| Cash Growth | 2.84% | -22.02% | 6.29% | 2.76% | -17.55% | Upgrade
|
| Accounts Receivable | 1,969 | 1,780 | 1,599 | 2,418 | 1,929 | Upgrade
|
| Other Receivables | 23.43 | 8.46 | 5.97 | 3.43 | 4.24 | Upgrade
|
| Receivables | 1,993 | 1,788 | 1,605 | 2,421 | 1,934 | Upgrade
|
| Inventory | 867.98 | 834.48 | 994.29 | 1,086 | 799.4 | Upgrade
|
| Prepaid Expenses | 79.65 | 96.32 | 149.54 | 175.03 | 64.92 | Upgrade
|
| Other Current Assets | 21.44 | 58.69 | 16.06 | 15.76 | 8.03 | Upgrade
|
| Total Current Assets | 4,609 | 4,379 | 4,819 | 5,631 | 4,687 | Upgrade
|
| Property, Plant & Equipment | 1,702 | 1,586 | 955.13 | 969.45 | 1,004 | Upgrade
|
| Long-Term Investments | 10,262 | 7,300 | 2,719 | 1,151 | 935.28 | Upgrade
|
| Other Intangible Assets | 29.38 | 20.07 | 13.01 | 13.08 | 13.77 | Upgrade
|
| Long-Term Deferred Tax Assets | 99.51 | 104.06 | 102.34 | 107.92 | 130.89 | Upgrade
|
| Other Long-Term Assets | 76.51 | 91.34 | 81.45 | 23.59 | 25.93 | Upgrade
|
| Total Assets | 16,779 | 13,480 | 8,690 | 7,896 | 6,796 | Upgrade
|
| Accounts Payable | 1,090 | 1,181 | 1,134 | 1,367 | 1,260 | Upgrade
|
| Accrued Expenses | - | 363.06 | 289.01 | 399.46 | 275.03 | Upgrade
|
| Short-Term Debt | 2,310 | 2,133 | 2,143 | 1,313 | 1,001 | Upgrade
|
| Current Portion of Long-Term Debt | - | 47.81 | 146.14 | 192.94 | 38.19 | Upgrade
|
| Current Portion of Leases | 27.98 | 22.93 | 26.21 | 23.32 | 21.62 | Upgrade
|
| Current Income Taxes Payable | 70.78 | 53.71 | 51.91 | 52.34 | 37.63 | Upgrade
|
| Current Unearned Revenue | 69.56 | 84.06 | 228.61 | 341.75 | 222.52 | Upgrade
|
| Other Current Liabilities | 926.56 | 215.33 | 177.21 | 212.69 | 237.55 | Upgrade
|
| Total Current Liabilities | 4,495 | 4,101 | 4,196 | 3,902 | 3,093 | Upgrade
|
| Long-Term Debt | 1,937 | 1,412 | 360.07 | 336.41 | 389.86 | Upgrade
|
| Long-Term Leases | 262.53 | 264.74 | 225.09 | 227.24 | 241.47 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 157.16 | 155.01 | 125.11 | 155.94 | 119.16 | Upgrade
|
| Other Long-Term Liabilities | 33.35 | 32.59 | 28.79 | 32.94 | 44.43 | Upgrade
|
| Total Liabilities | 6,885 | 5,965 | 4,935 | 4,655 | 3,888 | Upgrade
|
| Common Stock | 1,647 | 1,651 | 1,651 | 1,651 | 1,651 | Upgrade
|
| Additional Paid-In Capital | 267.98 | 298.98 | 267.82 | 267.82 | 226.7 | Upgrade
|
| Retained Earnings | 790.13 | 749.27 | 667.36 | 757.45 | 585.32 | Upgrade
|
| Treasury Stock | -462.61 | -476.78 | -30.25 | -30.25 | -81.56 | Upgrade
|
| Comprehensive Income & Other | 6,555 | 4,537 | 616.48 | -3.89 | 60.04 | Upgrade
|
| Total Common Equity | 8,798 | 6,760 | 3,173 | 2,642 | 2,442 | Upgrade
|
| Minority Interest | 1,096 | 754.61 | 582.13 | 599.28 | 466.46 | Upgrade
|
| Shareholders' Equity | 9,894 | 7,514 | 3,755 | 3,242 | 2,908 | Upgrade
|
| Total Liabilities & Equity | 16,779 | 13,480 | 8,690 | 7,896 | 6,796 | Upgrade
|
| Total Debt | 4,538 | 3,881 | 2,901 | 2,093 | 1,692 | Upgrade
|
| Net Cash (Debt) | -2,891 | -2,279 | -846.46 | -160.19 | 189.07 | Upgrade
|
| Net Cash Growth | - | - | - | - | -76.88% | Upgrade
|
| Net Cash Per Share | -17.61 | -13.96 | -5.15 | -0.98 | 1.18 | Upgrade
|
| Filing Date Shares Outstanding | 161.63 | 160.69 | 163.46 | 163.46 | 160.62 | Upgrade
|
| Total Common Shares Outstanding | 161.63 | 160.69 | 163.46 | 163.46 | 160.62 | Upgrade
|
| Working Capital | 114.51 | 278.45 | 623.18 | 1,729 | 1,593 | Upgrade
|
| Book Value Per Share | 54.43 | 42.07 | 19.41 | 16.17 | 15.20 | Upgrade
|
| Tangible Book Value | 8,768 | 6,740 | 3,160 | 2,629 | 2,428 | Upgrade
|
| Tangible Book Value Per Share | 54.25 | 41.94 | 19.33 | 16.09 | 15.12 | Upgrade
|
| Land | - | 329.44 | 134.69 | 134.69 | 134.69 | Upgrade
|
| Buildings | - | 1,022 | 610.85 | 605.84 | 604.36 | Upgrade
|
| Machinery | - | 209.77 | 209.46 | 206.42 | 199.33 | Upgrade
|
| Construction In Progress | - | - | - | 1.85 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.