Sunfon Construction Co., Ltd. (TPEX:5514)
Taiwan
· Delayed Price · Currency is TWD 16.25
+0.50 (3.17%)
Mar 10, 2026, 10:14 AM CST
Sunfon Construction Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -29.93 | 84.86 | 28.94 | -13.91 | -7.36 | Upgrade
|
| Depreciation & Amortization | 2.33 | 2.14 | 2.12 | 2.1 | 2.21 | Upgrade
|
| Other Amortization | - | 0.23 | 0.19 | 0.12 | 0.11 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | 0.05 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.85 | - | - | - | - | Upgrade
|
| Other Operating Activities | -60.53 | -2.98 | 11.34 | -34.59 | -81.2 | Upgrade
|
| Change in Inventory | -1,113 | -390.59 | -527.2 | -586.6 | -276.9 | Upgrade
|
| Change in Accounts Payable | -9.02 | 33.84 | 31.88 | 1.36 | 2.33 | Upgrade
|
| Change in Unearned Revenue | 141.98 | -287 | 210.07 | 289.96 | 636.59 | Upgrade
|
| Change in Other Net Operating Assets | 250.54 | -143.43 | 1.94 | -176.83 | -455.15 | Upgrade
|
| Operating Cash Flow | -818.56 | -702.92 | -240.75 | -518.33 | -179.37 | Upgrade
|
| Capital Expenditures | - | - | -0.34 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -0.57 | - | -0.09 | Upgrade
|
| Investment in Securities | - | -8.94 | 180.04 | 74.52 | 126.96 | Upgrade
|
| Other Investing Activities | 23.67 | 21.69 | -3.17 | 30.13 | 35.56 | Upgrade
|
| Investing Cash Flow | 23.67 | 12.75 | 175.96 | 104.65 | 162.44 | Upgrade
|
| Short-Term Debt Issued | 701.68 | 1,592 | 451.23 | 1,096 | 762.8 | Upgrade
|
| Total Debt Issued | 701.68 | 1,592 | 451.23 | 1,096 | 762.8 | Upgrade
|
| Short-Term Debt Repaid | -119.05 | -951.99 | -224.3 | -964 | -433 | Upgrade
|
| Total Debt Repaid | -119.05 | -951.99 | -224.3 | -964 | -433 | Upgrade
|
| Net Debt Issued (Repaid) | 582.63 | 640.36 | 226.93 | 131.6 | 329.8 | Upgrade
|
| Common Dividends Paid | - | - | - | - | -93.26 | Upgrade
|
| Other Financing Activities | -50 | -32.47 | -21.25 | -12.86 | -6.31 | Upgrade
|
| Financing Cash Flow | 532.63 | 607.89 | 205.68 | 118.74 | 230.24 | Upgrade
|
| Net Cash Flow | -262.26 | -82.29 | 140.89 | -294.94 | 213.31 | Upgrade
|
| Free Cash Flow | -818.56 | -702.92 | -241.09 | -518.33 | -179.37 | Upgrade
|
| Free Cash Flow Margin | -14161.90% | -102.63% | -50.39% | -7473.04% | -3174.60% | Upgrade
|
| Free Cash Flow Per Share | -3.56 | -3.10 | -1.06 | -2.29 | -0.79 | Upgrade
|
| Cash Interest Paid | 50 | 2.74 | 1.5 | 0.49 | 6.31 | Upgrade
|
| Cash Income Tax Paid | 35.68 | 22.06 | 0.52 | 0.12 | 45.8 | Upgrade
|
| Levered Free Cash Flow | -850.17 | -742.38 | -257.55 | -518.76 | -164.12 | Upgrade
|
| Unlevered Free Cash Flow | -847.8 | -740.48 | -256.4 | -518.24 | -162.21 | Upgrade
|
| Change in Working Capital | -729.58 | -787.18 | -283.32 | -472.1 | -93.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.