Lungyen Life Service Corporation (TPEX:5530)
Taiwan
· Delayed Price · Currency is TWD 47.90
-0.45 (-0.93%)
Dec 5, 2025, 1:30 PM CST
Lungyen Life Service Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 4,446 | 4,159 | 4,098 | 3,964 | 3,551 | 3,664 | Upgrade
|
| Revenue Growth (YoY) | 11.84% | 1.50% | 3.36% | 11.66% | -3.08% | -19.65% | Upgrade
|
| Cost of Revenue | 1,752 | 1,658 | 1,510 | 1,350 | 1,212 | 1,191 | Upgrade
|
| Gross Profit | 2,694 | 2,501 | 2,588 | 2,615 | 2,338 | 2,473 | Upgrade
|
| Selling, General & Admin | 1,619 | 1,490 | 1,551 | 1,416 | 1,249 | 1,153 | Upgrade
|
| Other Operating Expenses | 26.57 | 27.01 | 36.15 | 24.33 | 31.24 | 34.24 | Upgrade
|
| Operating Expenses | 1,663 | 1,536 | 1,596 | 1,464 | 1,317 | 1,188 | Upgrade
|
| Operating Income | 1,031 | 965.29 | 991.72 | 1,151 | 1,021 | 1,285 | Upgrade
|
| Interest Expense | -36.31 | -17.75 | -3.89 | -7.33 | -31.85 | -27.97 | Upgrade
|
| Interest & Investment Income | 548.78 | 459.23 | 426.11 | 434.73 | 398.09 | 394.65 | Upgrade
|
| Earnings From Equity Investments | -29.47 | -24.46 | -15.44 | -28.42 | 82.35 | 33.42 | Upgrade
|
| Currency Exchange Gain (Loss) | -73.62 | 92.55 | 1.92 | 83.83 | -33.98 | -98.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 46.5 | 52.23 | 47.74 | 42.48 | 32.9 | 43.9 | Upgrade
|
| EBT Excluding Unusual Items | 1,487 | 1,527 | 1,448 | 1,676 | 1,469 | 1,631 | Upgrade
|
| Gain (Loss) on Sale of Investments | 105.94 | 208.63 | -4.01 | 24.73 | 181.2 | 79.81 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.28 | 15.88 | -0.07 | 3.34 | 0.01 | 0.16 | Upgrade
|
| Other Unusual Items | 48 | 63.51 | 47.87 | 37.89 | 55.01 | 22.49 | Upgrade
|
| Pretax Income | 1,642 | 1,815 | 1,492 | 1,742 | 1,705 | 1,733 | Upgrade
|
| Income Tax Expense | 173.21 | 204.03 | 242.18 | 284.86 | 242.62 | 353.59 | Upgrade
|
| Earnings From Continuing Operations | 1,469 | 1,611 | 1,250 | 1,457 | 1,462 | 1,380 | Upgrade
|
| Minority Interest in Earnings | -3.65 | -3.69 | -40.6 | -128.33 | -49.33 | -135.16 | Upgrade
|
| Net Income | 1,465 | 1,607 | 1,209 | 1,329 | 1,413 | 1,245 | Upgrade
|
| Net Income to Common | 1,465 | 1,607 | 1,209 | 1,329 | 1,413 | 1,245 | Upgrade
|
| Net Income Growth | 25.88% | 32.93% | -9.01% | -5.96% | 13.54% | -45.96% | Upgrade
|
| Shares Outstanding (Basic) | 420 | 420 | 420 | 420 | 420 | 420 | Upgrade
|
| Shares Outstanding (Diluted) | 421 | 421 | 421 | 421 | 421 | 436 | Upgrade
|
| Shares Change (YoY) | -0.17% | -0.02% | -0.02% | 0.11% | -3.44% | -8.44% | Upgrade
|
| EPS (Basic) | 3.49 | 3.83 | 2.88 | 3.16 | 3.36 | 2.96 | Upgrade
|
| EPS (Diluted) | 3.48 | 3.82 | 2.87 | 3.16 | 3.36 | 2.88 | Upgrade
|
| EPS Growth | 25.62% | 33.10% | -9.18% | -5.95% | 16.82% | -41.65% | Upgrade
|
| Free Cash Flow | -699.63 | 515.14 | 348.5 | 2,752 | 1,940 | 3,655 | Upgrade
|
| Free Cash Flow Per Share | -1.66 | 1.22 | 0.83 | 6.54 | 4.61 | 8.39 | Upgrade
|
| Dividend Per Share | - | - | - | - | 1.200 | 1.200 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -60.00% | Upgrade
|
| Gross Margin | 60.59% | 60.13% | 63.16% | 65.95% | 65.86% | 67.50% | Upgrade
|
| Operating Margin | 23.19% | 23.21% | 24.20% | 29.03% | 28.76% | 35.08% | Upgrade
|
| Profit Margin | 32.96% | 38.65% | 29.51% | 33.52% | 39.80% | 33.97% | Upgrade
|
| Free Cash Flow Margin | -15.74% | 12.39% | 8.51% | 69.41% | 54.64% | 99.78% | Upgrade
|
| EBITDA | 1,226 | 1,164 | 1,151 | 1,295 | 1,159 | 1,418 | Upgrade
|
| EBITDA Margin | 27.57% | 27.98% | 28.09% | 32.66% | 32.65% | 38.71% | Upgrade
|
| D&A For EBITDA | 194.77 | 198.66 | 159.22 | 144.09 | 137.89 | 132.95 | Upgrade
|
| EBIT | 1,031 | 965.29 | 991.72 | 1,151 | 1,021 | 1,285 | Upgrade
|
| EBIT Margin | 23.19% | 23.21% | 24.20% | 29.03% | 28.76% | 35.08% | Upgrade
|
| Effective Tax Rate | 10.55% | 11.24% | 16.23% | 16.35% | 14.23% | 20.40% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.