Acter Group Corporation Limited (TPEX:5536)
Taiwan
· Delayed Price · Currency is TWD 688.00
+30.00 (4.56%)
Mar 10, 2026, 12:09 PM CST
Acter Group Corporation Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 3,527 | 2,617 | 1,838 | 1,933 | 1,204 | Upgrade
|
| Depreciation & Amortization | 198.75 | 171.17 | 159.53 | 131.35 | 112.38 | Upgrade
|
| Other Amortization | - | 24.69 | 14.51 | 12.49 | 10.13 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.19 | -10.53 | 2.94 | 0.8 | -0.16 | Upgrade
|
| Loss (Gain) From Sale of Investments | -4.26 | -5.09 | -28.93 | 1.55 | 13.79 | Upgrade
|
| Loss (Gain) on Equity Investments | -54.14 | -28.37 | -21.62 | -1.03 | -16.62 | Upgrade
|
| Provision & Write-off of Bad Debts | 19.69 | 193.69 | -8.17 | 0.03 | 44.28 | Upgrade
|
| Other Operating Activities | 1,216 | 1,378 | 688.65 | 825.11 | 483.58 | Upgrade
|
| Change in Accounts Receivable | -4,058 | -4,735 | 3,617 | -3,912 | -2,985 | Upgrade
|
| Change in Inventory | 660.84 | 509.5 | -900.95 | -694.3 | -274.08 | Upgrade
|
| Change in Accounts Payable | 2,074 | 1,421 | -1,189 | 1,454 | 2,273 | Upgrade
|
| Change in Unearned Revenue | 1,903 | 577.33 | -111.53 | 1,950 | -264.77 | Upgrade
|
| Change in Other Net Operating Assets | 502.08 | 400.45 | -683.52 | 551.82 | -313.62 | Upgrade
|
| Operating Cash Flow | 5,801 | 2,244 | 4,358 | 1,686 | -79.81 | Upgrade
|
| Operating Cash Flow Growth | 158.50% | -48.50% | 158.42% | - | - | Upgrade
|
| Capital Expenditures | -128.25 | -151.37 | -137.17 | -146.98 | -24.32 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.92 | 3.3 | 0.35 | 0.11 | 1.06 | Upgrade
|
| Cash Acquisitions | - | - | - | - | 162.91 | Upgrade
|
| Sale (Purchase) of Intangibles | -24.56 | -53.36 | -23.91 | -21.39 | -16.3 | Upgrade
|
| Sale (Purchase) of Real Estate | - | 58.5 | -0.23 | - | - | Upgrade
|
| Investment in Securities | -122.27 | -196.92 | -285.43 | -412.8 | -280.05 | Upgrade
|
| Other Investing Activities | 59.83 | 15.97 | 27.91 | 43.69 | -19.64 | Upgrade
|
| Investing Cash Flow | -213.33 | -323.88 | -418.48 | -537.37 | -176.35 | Upgrade
|
| Short-Term Debt Issued | 3,767 | 1,682 | 1,539 | 3,413 | 1,658 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 802.72 | - | Upgrade
|
| Total Debt Issued | 3,767 | 1,682 | 1,539 | 4,216 | 1,658 | Upgrade
|
| Short-Term Debt Repaid | -3,652 | -1,762 | -1,342 | -3,746 | -1,822 | Upgrade
|
| Long-Term Debt Repaid | -87.72 | -81.74 | -77.13 | -60.94 | -118.18 | Upgrade
|
| Total Debt Repaid | -3,740 | -1,844 | -1,419 | -3,807 | -1,940 | Upgrade
|
| Net Debt Issued (Repaid) | 26.99 | -161.71 | 119.75 | 409.04 | -282.34 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 45.36 | Upgrade
|
| Common Dividends Paid | -1,861 | -1,303 | -1,416 | -859.03 | -686.24 | Upgrade
|
| Other Financing Activities | -633 | 208.76 | 21.65 | 1,944 | -204.89 | Upgrade
|
| Financing Cash Flow | -2,467 | -1,256 | -1,274 | 1,494 | -1,128 | Upgrade
|
| Foreign Exchange Rate Adjustments | -23.51 | 283.67 | -124.42 | 68.98 | -82.78 | Upgrade
|
| Net Cash Flow | 3,097 | 948.07 | 2,540 | 2,712 | -1,467 | Upgrade
|
| Free Cash Flow | 5,673 | 2,093 | 4,220 | 1,539 | -104.13 | Upgrade
|
| Free Cash Flow Growth | 171.07% | -50.41% | 174.18% | - | - | Upgrade
|
| Free Cash Flow Margin | 13.68% | 6.92% | 16.84% | 5.45% | -0.52% | Upgrade
|
| Free Cash Flow Per Share | 45.55 | 16.78 | 33.46 | 12.28 | -0.84 | Upgrade
|
| Cash Interest Paid | - | 21.99 | 28.97 | 25.43 | 14.9 | Upgrade
|
| Cash Income Tax Paid | - | 803.6 | 943.24 | 638.25 | 489.81 | Upgrade
|
| Levered Free Cash Flow | 4,597 | 1,506 | 3,099 | 1,864 | -379.31 | Upgrade
|
| Unlevered Free Cash Flow | 4,612 | 1,522 | 3,120 | 1,885 | -364.02 | Upgrade
|
| Change in Working Capital | 897.61 | -2,096 | 1,713 | -1,217 | -1,932 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.