Taiwan FamilyMart Co., Ltd. (TPEX:5903)
Taiwan
· Delayed Price · Currency is TWD 192.50
-2.00 (-1.03%)
At close: Mar 9, 2026
Taiwan FamilyMart Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 1,696 | 3,804 | 1,612 | 1,841 | 1,344 | Upgrade
|
| Depreciation & Amortization | 9,768 | 8,924 | 8,452 | 7,996 | 7,402 | Upgrade
|
| Other Amortization | - | 306.96 | 291.91 | 227.66 | 185.4 | Upgrade
|
| Loss (Gain) From Sale of Assets | 11.91 | 16.69 | 13.72 | -355.36 | -4.03 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.99 | 72.95 | -0.99 | -7.64 | 1.59 | Upgrade
|
| Loss (Gain) From Sale of Investments | -210.42 | -2,810 | -4.08 | -61.82 | -6.56 | Upgrade
|
| Loss (Gain) on Equity Investments | -80.95 | -13.9 | 23.78 | -47 | -27.63 | Upgrade
|
| Stock-Based Compensation | - | 3.8 | 12.12 | - | - | Upgrade
|
| Other Operating Activities | -291.8 | 361.47 | 99.95 | 101.19 | -131.1 | Upgrade
|
| Change in Accounts Receivable | -167.18 | 147.76 | -129.37 | 21.37 | -300.93 | Upgrade
|
| Change in Inventory | -624.81 | 840.79 | -461.17 | -504.84 | -801.58 | Upgrade
|
| Change in Accounts Payable | 1,061 | 1,118 | 706.66 | 1,159 | 576.89 | Upgrade
|
| Change in Unearned Revenue | 347.18 | 10.52 | 148.2 | 1,044 | 164.06 | Upgrade
|
| Change in Other Net Operating Assets | -1,115 | -575.09 | 632.23 | -1,170 | 224.83 | Upgrade
|
| Operating Cash Flow | 10,395 | 12,208 | 11,397 | 10,243 | 8,627 | Upgrade
|
| Operating Cash Flow Growth | -14.85% | 7.11% | 11.27% | 18.73% | -19.45% | Upgrade
|
| Capital Expenditures | -4,292 | -4,740 | -4,733 | -4,362 | -6,605 | Upgrade
|
| Sale of Property, Plant & Equipment | 165.91 | 201.09 | 164.61 | 660.79 | 149.31 | Upgrade
|
| Cash Acquisitions | - | - | - | -20.58 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -272.85 | -159.53 | -203.46 | -272.91 | -172.57 | Upgrade
|
| Investment in Securities | 543.66 | 1,334 | -179.91 | -426.08 | 980.67 | Upgrade
|
| Other Investing Activities | -114.29 | 260.65 | -31.1 | 112.85 | -13.01 | Upgrade
|
| Investing Cash Flow | -3,758 | -2,896 | -4,774 | -4,308 | -5,452 | Upgrade
|
| Short-Term Debt Issued | 2,060 | 900 | 300 | 50 | 35,600 | Upgrade
|
| Long-Term Debt Issued | 2,900 | 1,224 | 1,046 | 1,730 | - | Upgrade
|
| Total Debt Issued | 4,960 | 2,124 | 1,346 | 1,780 | 35,600 | Upgrade
|
| Short-Term Debt Repaid | -2,030 | -1,321 | -630.99 | -802.84 | -33,756 | Upgrade
|
| Long-Term Debt Repaid | -7,853 | -7,427 | -6,868 | -6,337 | -5,750 | Upgrade
|
| Total Debt Repaid | -9,884 | -8,748 | -7,499 | -7,140 | -39,506 | Upgrade
|
| Net Debt Issued (Repaid) | -4,924 | -6,624 | -6,154 | -5,360 | -3,906 | Upgrade
|
| Common Dividends Paid | -2,567 | -1,295 | -1,451 | -1,049 | -1,674 | Upgrade
|
| Other Financing Activities | -56.24 | 198.21 | 646.76 | 47.65 | 348.75 | Upgrade
|
| Financing Cash Flow | -7,547 | -7,720 | -6,958 | -6,361 | -5,232 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.16 | -1.96 | 0.24 | -0.39 | 0.11 | Upgrade
|
| Net Cash Flow | -910.1 | 1,589 | -334.27 | -427.22 | -2,057 | Upgrade
|
| Free Cash Flow | 6,103 | 7,467 | 6,664 | 5,881 | 2,022 | Upgrade
|
| Free Cash Flow Growth | -18.27% | 12.06% | 13.32% | 190.81% | -73.91% | Upgrade
|
| Free Cash Flow Margin | 5.55% | 7.11% | 6.69% | 6.48% | 2.42% | Upgrade
|
| Free Cash Flow Per Share | 27.21 | 33.31 | 29.75 | 26.26 | 9.04 | Upgrade
|
| Cash Interest Paid | 372.9 | 328.61 | 312.78 | 285.87 | 232.17 | Upgrade
|
| Cash Income Tax Paid | 859.79 | 697.64 | 286.97 | 247.68 | 601.06 | Upgrade
|
| Levered Free Cash Flow | 7,375 | 7,519 | 5,312 | 6,143 | 1,572 | Upgrade
|
| Unlevered Free Cash Flow | 7,616 | 7,726 | 5,509 | 6,323 | 1,718 | Upgrade
|
| Change in Working Capital | -498.45 | 1,542 | 896.56 | 549.19 | -136.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.