POYA International Co., Ltd. (TPEX:5904)
Taiwan
· Delayed Price · Currency is TWD 493.00
-9.00 (-1.79%)
Mar 9, 2026, 1:30 PM CST
POYA International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 25,320 | 23,628 | 22,079 | 19,476 | 17,469 | Upgrade
|
| Revenue Growth (YoY) | 7.16% | 7.02% | 13.36% | 11.49% | -0.40% | Upgrade
|
| Cost of Revenue | 13,873 | 12,962 | 12,341 | 11,069 | 9,806 | Upgrade
|
| Gross Profit | 11,447 | 10,666 | 9,738 | 8,407 | 7,663 | Upgrade
|
| Selling, General & Admin | 7,572 | 7,219 | 6,544 | 5,761 | 5,340 | Upgrade
|
| Operating Expenses | 7,572 | 7,219 | 6,544 | 5,761 | 5,340 | Upgrade
|
| Operating Income | 3,875 | 3,448 | 3,193 | 2,646 | 2,323 | Upgrade
|
| Interest Expense | -231.57 | -187.4 | -166.28 | -160.76 | -153.18 | Upgrade
|
| Interest & Investment Income | 61.31 | 64.18 | 23.6 | 6.84 | 2.33 | Upgrade
|
| Other Non Operating Income (Expenses) | 218.67 | 201.28 | 114.78 | 94.2 | 84.47 | Upgrade
|
| EBT Excluding Unusual Items | 3,923 | 3,526 | 3,165 | 2,586 | 2,257 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -21.63 | -14.12 | -0.88 | -0.31 | Upgrade
|
| Other Unusual Items | - | 1.98 | 1.25 | 2.67 | 43.25 | Upgrade
|
| Pretax Income | 3,923 | 3,506 | 3,153 | 2,588 | 2,300 | Upgrade
|
| Income Tax Expense | 780.61 | 701.85 | 627.13 | 519.77 | 460.12 | Upgrade
|
| Net Income | 3,143 | 2,804 | 2,525 | 2,068 | 1,840 | Upgrade
|
| Net Income to Common | 3,143 | 2,804 | 2,525 | 2,068 | 1,840 | Upgrade
|
| Net Income Growth | 12.06% | 11.05% | 22.11% | 12.41% | -12.81% | Upgrade
|
| Shares Outstanding (Basic) | 106 | 106 | 106 | 105 | 105 | Upgrade
|
| Shares Outstanding (Diluted) | 107 | 106 | 106 | 106 | 105 | Upgrade
|
| Shares Change (YoY) | 0.56% | 0.46% | 0.33% | 0.32% | 0.29% | Upgrade
|
| EPS (Basic) | 29.54 | 26.48 | 23.93 | 19.66 | 17.53 | Upgrade
|
| EPS (Diluted) | 29.35 | 26.34 | 23.83 | 19.58 | 17.47 | Upgrade
|
| EPS Growth | 11.44% | 10.51% | 21.74% | 12.05% | -13.06% | Upgrade
|
| Free Cash Flow | 4,903 | 4,203 | 3,829 | 4,119 | 3,114 | Upgrade
|
| Free Cash Flow Per Share | 45.80 | 39.47 | 36.13 | 38.99 | 29.58 | Upgrade
|
| Dividend Per Share | - | 22.772 | 20.586 | 23.197 | 10.571 | Upgrade
|
| Dividend Growth | - | 10.62% | -11.25% | 119.45% | -39.41% | Upgrade
|
| Gross Margin | 45.21% | 45.14% | 44.10% | 43.16% | 43.87% | Upgrade
|
| Operating Margin | 15.30% | 14.59% | 14.46% | 13.58% | 13.30% | Upgrade
|
| Profit Margin | 12.41% | 11.87% | 11.44% | 10.62% | 10.53% | Upgrade
|
| Free Cash Flow Margin | 19.36% | 17.79% | 17.34% | 21.15% | 17.83% | Upgrade
|
| EBITDA | 6,783 | 4,116 | 3,831 | 3,297 | 2,973 | Upgrade
|
| EBITDA Margin | 26.79% | 17.42% | 17.35% | 16.93% | 17.02% | Upgrade
|
| D&A For EBITDA | 2,908 | 667.84 | 637.28 | 651.46 | 649.73 | Upgrade
|
| EBIT | 3,875 | 3,448 | 3,193 | 2,646 | 2,323 | Upgrade
|
| EBIT Margin | 15.30% | 14.59% | 14.46% | 13.58% | 13.30% | Upgrade
|
| Effective Tax Rate | 19.90% | 20.02% | 19.89% | 20.09% | 20.01% | Upgrade
|
| Advertising Expenses | - | 52.58 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.