Atech OEM Inc. (TPEX:6109)
11.95
0.00 (0.00%)
Mar 10, 2026, 1:30 PM CST
Atech OEM Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 718.59 | 717.48 | 1,010 | 1,325 | 1,222 | 962.27 | Upgrade
|
| Revenue Growth (YoY) | -4.45% | -28.93% | -23.79% | 8.39% | 27.02% | -2.93% | Upgrade
|
| Cost of Revenue | 606.14 | 611.29 | 736.29 | 1,007 | 1,021 | 770.78 | Upgrade
|
| Gross Profit | 112.45 | 106.19 | 273.32 | 317.6 | 200.81 | 191.49 | Upgrade
|
| Selling, General & Admin | 142.52 | 139.92 | 169.58 | 173.83 | 180.97 | 139.44 | Upgrade
|
| Research & Development | 80.87 | 85.81 | 78.04 | 81.81 | 79.35 | 66.83 | Upgrade
|
| Operating Expenses | 224.73 | 224.34 | 247.56 | 256.35 | 262.24 | 206.57 | Upgrade
|
| Operating Income | -112.28 | -118.15 | 25.76 | 61.26 | -61.43 | -15.08 | Upgrade
|
| Interest Expense | -3.92 | -2.96 | -3.66 | -4.87 | -2.92 | -2.04 | Upgrade
|
| Interest & Investment Income | 2.39 | 3.45 | 2.94 | 1.06 | 1.23 | 1.92 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.11 | 8.89 | -5.45 | 20.79 | -4.62 | -16.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.06 | 11.61 | 8.34 | 10.67 | 5.86 | 22.7 | Upgrade
|
| EBT Excluding Unusual Items | -103.85 | -97.15 | 27.93 | 88.92 | -61.88 | -8.64 | Upgrade
|
| Impairment of Goodwill | -25.3 | -25.3 | - | - | -13.7 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.45 | -0.46 | -0.1 | 0.25 | 1.48 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0 | -0.04 | -2.97 | -4.63 | -0.23 | Upgrade
|
| Asset Writedown | - | - | - | -0.05 | -1.53 | - | Upgrade
|
| Other Unusual Items | - | 0.01 | 0.02 | - | 0.09 | 0.1 | Upgrade
|
| Pretax Income | -129.6 | -122.9 | 27.81 | 86.14 | -80.16 | -8.77 | Upgrade
|
| Income Tax Expense | -10.08 | -11.5 | 8.93 | 19.28 | 2.45 | 0.01 | Upgrade
|
| Earnings From Continuing Operations | -119.52 | -111.4 | 18.88 | 66.86 | -82.61 | -8.78 | Upgrade
|
| Minority Interest in Earnings | -0.11 | -0.32 | -0.27 | -0.23 | 0.25 | -0.21 | Upgrade
|
| Net Income | -119.62 | -111.73 | 18.62 | 66.63 | -82.36 | -8.99 | Upgrade
|
| Net Income to Common | -119.62 | -111.73 | 18.62 | 66.63 | -82.36 | -8.99 | Upgrade
|
| Net Income Growth | - | - | -72.06% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 68 | 68 | 67 | 57 | 54 | 53 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 68 | 68 | 57 | 54 | 53 | Upgrade
|
| Shares Change (YoY) | 0.37% | -0.70% | 18.86% | 5.33% | 1.95% | 1.41% | Upgrade
|
| EPS (Basic) | -1.76 | -1.65 | 0.28 | 1.17 | -1.51 | -0.17 | Upgrade
|
| EPS (Diluted) | -1.77 | -1.65 | 0.27 | 1.16 | -1.51 | -0.17 | Upgrade
|
| EPS Growth | - | - | -76.72% | - | - | - | Upgrade
|
| Free Cash Flow | -72.02 | 3.08 | 137.47 | 100.12 | -202.13 | -3.07 | Upgrade
|
| Free Cash Flow Per Share | -1.06 | 0.05 | 2.02 | 1.75 | -3.72 | -0.06 | Upgrade
|
| Dividend Per Share | - | - | 0.300 | 0.550 | - | - | Upgrade
|
| Dividend Growth | - | - | -45.45% | - | - | - | Upgrade
|
| Gross Margin | 15.65% | 14.80% | 27.07% | 23.97% | 16.43% | 19.90% | Upgrade
|
| Operating Margin | -15.62% | -16.47% | 2.55% | 4.62% | -5.03% | -1.57% | Upgrade
|
| Profit Margin | -16.65% | -15.57% | 1.84% | 5.03% | -6.74% | -0.93% | Upgrade
|
| Free Cash Flow Margin | -10.02% | 0.43% | 13.62% | 7.56% | -16.54% | -0.32% | Upgrade
|
| EBITDA | -93.87 | -99.56 | 43.14 | 77 | -47.2 | -3.93 | Upgrade
|
| EBITDA Margin | -13.06% | -13.88% | 4.27% | 5.81% | -3.86% | -0.41% | Upgrade
|
| D&A For EBITDA | 18.41 | 18.59 | 17.38 | 15.74 | 14.23 | 11.16 | Upgrade
|
| EBIT | -112.28 | -118.15 | 25.76 | 61.26 | -61.43 | -15.08 | Upgrade
|
| EBIT Margin | -15.62% | -16.47% | 2.55% | 4.62% | -5.03% | -1.57% | Upgrade
|
| Effective Tax Rate | - | - | 32.10% | 22.38% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.