Juic International Corporation (TPEX:6114)
29.50
+0.05 (0.17%)
Mar 10, 2026, 1:30 PM CST
Juic International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 874.44 | 916.38 | 1,190 | 1,616 | 2,034 | Upgrade
|
| Revenue Growth (YoY) | -4.58% | -23.00% | -26.37% | -20.54% | 10.29% | Upgrade
|
| Cost of Revenue | 747.15 | 782.57 | 1,066 | 1,429 | 1,794 | Upgrade
|
| Gross Profit | 127.29 | 133.81 | 124.16 | 186.93 | 240.45 | Upgrade
|
| Selling, General & Admin | 81.73 | 81.38 | 82.51 | 156.5 | 167.81 | Upgrade
|
| Other Operating Expenses | 3.05 | - | - | - | - | Upgrade
|
| Operating Expenses | 84.78 | 79.49 | 82.94 | 158.78 | 167.83 | Upgrade
|
| Operating Income | 42.51 | 54.33 | 41.22 | 28.15 | 72.62 | Upgrade
|
| Interest Expense | -9.75 | -13.35 | -10.18 | -8.4 | -7.72 | Upgrade
|
| Interest & Investment Income | 66.3 | 64.67 | 47.52 | 13.68 | 3.99 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 97.75 | -0.22 | 139.86 | -30.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 86.82 | 5.57 | 36.51 | 7.46 | 7.57 | Upgrade
|
| EBT Excluding Unusual Items | 185.88 | 208.98 | 114.86 | 180.75 | 46.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -7.87 | - | - | 0.89 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -8.88 | - | -1.77 | 1 | Upgrade
|
| Asset Writedown | - | 3.57 | -38.35 | - | -0.07 | Upgrade
|
| Other Unusual Items | - | 0 | -0.01 | 0 | -0 | Upgrade
|
| Pretax Income | 185.88 | 195.79 | 76.5 | 178.98 | 47.88 | Upgrade
|
| Income Tax Expense | 46.33 | 40.36 | 32.13 | 63.16 | 33.49 | Upgrade
|
| Earnings From Continuing Operations | 139.55 | 155.43 | 44.38 | 115.82 | 14.39 | Upgrade
|
| Earnings From Discontinued Operations | 0.1 | -44.66 | -72.19 | - | - | Upgrade
|
| Net Income | 139.65 | 110.77 | -27.81 | 115.82 | 14.39 | Upgrade
|
| Net Income to Common | 139.65 | 110.77 | -27.81 | 115.82 | 14.39 | Upgrade
|
| Net Income Growth | 26.07% | - | - | 704.96% | -37.85% | Upgrade
|
| Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | Upgrade
|
| Shares Change (YoY) | -0.10% | 0.26% | -0.57% | 0.51% | -0.21% | Upgrade
|
| EPS (Basic) | 3.18 | 2.52 | -0.63 | 2.64 | 0.33 | Upgrade
|
| EPS (Diluted) | 3.17 | 2.51 | -0.63 | 2.62 | 0.33 | Upgrade
|
| EPS Growth | 26.43% | - | - | 699.62% | -36.99% | Upgrade
|
| Free Cash Flow | 12.91 | 202.89 | 61.61 | 323.32 | 72.07 | Upgrade
|
| Free Cash Flow Per Share | 0.29 | 4.60 | 1.40 | 7.31 | 1.64 | Upgrade
|
| Dividend Per Share | - | 0.500 | - | 0.500 | 0.500 | Upgrade
|
| Dividend Growth | - | - | - | - | -28.57% | Upgrade
|
| Gross Margin | 14.56% | 14.60% | 10.43% | 11.57% | 11.82% | Upgrade
|
| Operating Margin | 4.86% | 5.93% | 3.46% | 1.74% | 3.57% | Upgrade
|
| Profit Margin | 15.97% | 12.09% | -2.34% | 7.17% | 0.71% | Upgrade
|
| Free Cash Flow Margin | 1.48% | 22.14% | 5.18% | 20.00% | 3.54% | Upgrade
|
| EBITDA | 43.24 | 67.69 | 70.89 | 61.62 | 112.05 | Upgrade
|
| EBITDA Margin | 4.95% | 7.39% | 5.96% | 3.81% | 5.51% | Upgrade
|
| D&A For EBITDA | 0.73 | 13.37 | 29.67 | 33.47 | 39.42 | Upgrade
|
| EBIT | 42.51 | 54.33 | 41.22 | 28.15 | 72.62 | Upgrade
|
| EBIT Margin | 4.86% | 5.93% | 3.46% | 1.74% | 3.57% | Upgrade
|
| Effective Tax Rate | 24.92% | 20.61% | 41.99% | 35.29% | 69.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.