Xander International Corp. (TPEX:6118)
Taiwan
· Delayed Price · Currency is TWD 18.10
+0.60 (3.43%)
Mar 10, 2026, 10:53 AM CST
Xander International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 9,728 | 9,056 | 8,422 | 9,694 | 9,429 | 8,500 | Upgrade
|
| Other Revenue | 6.62 | 7.72 | 8.08 | 7.9 | 8.15 | 6.67 | Upgrade
|
| Revenue | 9,735 | 9,064 | 8,430 | 9,702 | 9,437 | 8,507 | Upgrade
|
| Revenue Growth (YoY) | 10.00% | 7.52% | -13.11% | 2.80% | 10.93% | 16.68% | Upgrade
|
| Cost of Revenue | 9,251 | 8,626 | 8,061 | 9,294 | 9,024 | 8,138 | Upgrade
|
| Gross Profit | 483.74 | 438.23 | 368.66 | 408.13 | 413.23 | 368.88 | Upgrade
|
| Selling, General & Admin | 419.81 | 393.15 | 321.54 | 337.38 | 345.19 | 312.92 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.92 | 0.63 | 0.48 | 0.33 | 0.95 | 1.02 | Upgrade
|
| Operating Expenses | 443.67 | 409.11 | 365.05 | 362 | 369.73 | 337.26 | Upgrade
|
| Operating Income | 40.06 | 29.12 | 3.61 | 46.13 | 43.5 | 31.63 | Upgrade
|
| Interest Expense | -17.8 | -13.71 | -12.77 | -6.41 | -2.66 | -5.06 | Upgrade
|
| Interest & Investment Income | 2.84 | 2.34 | 1.92 | 0.63 | 0.44 | 0.33 | Upgrade
|
| Currency Exchange Gain (Loss) | 8.12 | 4.97 | 2.43 | -3.9 | 3.54 | 3.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.74 | 19.75 | 21.04 | 5.35 | 8.5 | 2.95 | Upgrade
|
| EBT Excluding Unusual Items | 56.97 | 42.48 | 16.23 | 41.8 | 53.32 | 32.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.43 | - | 3.93 | -0.09 | -0 | - | Upgrade
|
| Legal Settlements | - | - | - | - | 17 | - | Upgrade
|
| Other Unusual Items | 0.58 | 0.03 | - | - | 1.07 | 6.14 | Upgrade
|
| Pretax Income | 57.13 | 42.5 | 20.16 | 41.72 | 71.38 | 39 | Upgrade
|
| Income Tax Expense | 11.09 | 7.43 | -0.82 | 8.37 | 17.05 | 2.88 | Upgrade
|
| Earnings From Continuing Operations | 46.03 | 35.08 | 20.98 | 33.35 | 54.33 | 36.12 | Upgrade
|
| Net Income | 46.03 | 35.08 | 20.98 | 33.35 | 54.33 | 36.12 | Upgrade
|
| Net Income to Common | 46.03 | 35.08 | 20.98 | 33.35 | 54.33 | 36.12 | Upgrade
|
| Net Income Growth | -33.00% | 67.20% | -37.10% | -38.62% | 50.41% | - | Upgrade
|
| Shares Outstanding (Basic) | 91 | 91 | 91 | 91 | 91 | 91 | Upgrade
|
| Shares Outstanding (Diluted) | 91 | 91 | 91 | 91 | 91 | 91 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.06% | -0.04% | -0.00% | 0.04% | 0.07% | Upgrade
|
| EPS (Basic) | 0.51 | 0.39 | 0.23 | 0.37 | 0.60 | 0.40 | Upgrade
|
| EPS (Diluted) | 0.51 | 0.39 | 0.23 | 0.37 | 0.60 | 0.40 | Upgrade
|
| EPS Growth | -32.44% | 67.79% | -37.32% | -38.62% | 50.41% | - | Upgrade
|
| Free Cash Flow | -315.48 | 27.73 | -99.64 | -214.79 | 333.35 | 96.63 | Upgrade
|
| Free Cash Flow Per Share | -3.46 | 0.30 | -1.10 | -2.36 | 3.66 | 1.06 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.300 | - | Upgrade
|
| Gross Margin | 4.97% | 4.83% | 4.37% | 4.21% | 4.38% | 4.34% | Upgrade
|
| Operating Margin | 0.41% | 0.32% | 0.04% | 0.47% | 0.46% | 0.37% | Upgrade
|
| Profit Margin | 0.47% | 0.39% | 0.25% | 0.34% | 0.58% | 0.43% | Upgrade
|
| Free Cash Flow Margin | -3.24% | 0.31% | -1.18% | -2.21% | 3.53% | 1.14% | Upgrade
|
| EBITDA | 50.79 | 40.97 | 16.98 | 57.89 | 51.65 | 36.08 | Upgrade
|
| EBITDA Margin | 0.52% | 0.45% | 0.20% | 0.60% | 0.55% | 0.42% | Upgrade
|
| D&A For EBITDA | 10.73 | 11.85 | 13.37 | 11.76 | 8.15 | 4.45 | Upgrade
|
| EBIT | 40.06 | 29.12 | 3.61 | 46.13 | 43.5 | 31.63 | Upgrade
|
| EBIT Margin | 0.41% | 0.32% | 0.04% | 0.47% | 0.46% | 0.37% | Upgrade
|
| Effective Tax Rate | 19.42% | 17.47% | - | 20.05% | 23.89% | 7.38% | Upgrade
|
| Revenue as Reported | 9,735 | 9,064 | 8,430 | 9,702 | 9,437 | 8,507 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.