HwaCom Systems Inc. (TPEX:6163)
43.45
-0.70 (-1.59%)
At close: Dec 5, 2025
HwaCom Systems Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 5,840 | 5,504 | 5,253 | 6,094 | 6,193 | 4,482 | Upgrade
|
| Revenue Growth (YoY) | 11.74% | 4.78% | -13.81% | -1.59% | 38.16% | -1.01% | Upgrade
|
| Cost of Revenue | 4,563 | 4,281 | 4,183 | 4,870 | 4,821 | 3,514 | Upgrade
|
| Gross Profit | 1,277 | 1,223 | 1,070 | 1,224 | 1,372 | 968.62 | Upgrade
|
| Selling, General & Admin | 1,021 | 982.19 | 1,012 | 1,048 | 1,088 | 948.09 | Upgrade
|
| Research & Development | 65.6 | 66.16 | 53.28 | 58.96 | 56.45 | 22.14 | Upgrade
|
| Operating Expenses | 1,112 | 1,058 | 1,056 | 1,107 | 1,161 | 970.23 | Upgrade
|
| Operating Income | 165.44 | 164.86 | 13.69 | 117.54 | 210.94 | -1.61 | Upgrade
|
| Interest Expense | -23.73 | -18.35 | -11.53 | -14.06 | -14.73 | -13.55 | Upgrade
|
| Interest & Investment Income | 9.99 | 12.35 | 9.78 | 2.92 | 1.34 | 1.43 | Upgrade
|
| Currency Exchange Gain (Loss) | -14.43 | 1.51 | 5.6 | 21.01 | 2.08 | -0.78 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.66 | -0.03 | 49.75 | 36 | 20.9 | 21.49 | Upgrade
|
| EBT Excluding Unusual Items | 147.94 | 160.36 | 67.29 | 163.4 | 220.52 | 6.98 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.31 | 9.14 | 3.63 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.21 | 0.28 | 0.22 | 0.22 | 0.34 | 0.69 | Upgrade
|
| Pretax Income | 153.47 | 169.77 | 71.14 | 163.62 | 220.86 | 7.67 | Upgrade
|
| Income Tax Expense | 27.18 | 39.19 | 13.52 | 25.52 | 49.33 | 5.12 | Upgrade
|
| Net Income | 126.35 | 130.58 | 57.62 | 138.1 | 171.52 | 2.55 | Upgrade
|
| Net Income to Common | 126.35 | 130.58 | 57.62 | 138.1 | 171.52 | 2.55 | Upgrade
|
| Net Income Growth | 470.33% | 126.62% | -58.28% | -19.49% | 6623.80% | -96.93% | Upgrade
|
| Shares Outstanding (Basic) | 141 | 140 | 138 | 130 | 120 | 120 | Upgrade
|
| Shares Outstanding (Diluted) | 142 | 142 | 141 | 139 | 138 | 120 | Upgrade
|
| Shares Change (YoY) | -0.50% | 0.48% | 1.33% | 0.67% | 14.90% | 6.30% | Upgrade
|
| EPS (Basic) | 0.90 | 0.93 | 0.42 | 1.06 | 1.43 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.89 | 0.92 | 0.41 | 1.01 | 1.26 | 0.02 | Upgrade
|
| EPS Growth | 462.62% | 123.00% | -58.91% | -20.08% | 6201.53% | -97.26% | Upgrade
|
| Free Cash Flow | 147.39 | -924.23 | 717.69 | -84.01 | 386.98 | 132.73 | Upgrade
|
| Free Cash Flow Per Share | 1.04 | -6.53 | 5.10 | -0.60 | 2.80 | 1.10 | Upgrade
|
| Dividend Per Share | 0.450 | 0.450 | 0.300 | 0.300 | 0.310 | - | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | 0.10% | -3.28% | - | - | Upgrade
|
| Gross Margin | 21.87% | 22.22% | 20.37% | 20.09% | 22.15% | 21.61% | Upgrade
|
| Operating Margin | 2.83% | 3.00% | 0.26% | 1.93% | 3.41% | -0.04% | Upgrade
|
| Profit Margin | 2.16% | 2.37% | 1.10% | 2.27% | 2.77% | 0.06% | Upgrade
|
| Free Cash Flow Margin | 2.52% | -16.79% | 13.66% | -1.38% | 6.25% | 2.96% | Upgrade
|
| EBITDA | 273.41 | 285.89 | 118.74 | 180.31 | 266.49 | 36.07 | Upgrade
|
| EBITDA Margin | 4.68% | 5.19% | 2.26% | 2.96% | 4.30% | 0.80% | Upgrade
|
| D&A For EBITDA | 107.98 | 121.02 | 105.06 | 62.77 | 55.55 | 37.68 | Upgrade
|
| EBIT | 165.44 | 164.86 | 13.69 | 117.54 | 210.94 | -1.61 | Upgrade
|
| EBIT Margin | 2.83% | 3.00% | 0.26% | 1.93% | 3.41% | -0.04% | Upgrade
|
| Effective Tax Rate | 17.71% | 23.09% | 19.00% | 15.60% | 22.34% | 66.73% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.