Gamania Digital Entertainment Co., Ltd. (TPEX:6180)
Taiwan
· Delayed Price · Currency is TWD 50.80
+0.40 (0.79%)
At close: Mar 6, 2026
TPEX:6180 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 8,867 | 11,077 | 9,791 | 11,388 | 11,372 | Upgrade
|
| Revenue Growth (YoY) | -19.95% | 13.13% | -14.03% | 0.14% | 8.90% | Upgrade
|
| Cost of Revenue | 6,400 | 7,164 | 5,996 | 6,523 | 6,615 | Upgrade
|
| Gross Profit | 2,467 | 3,912 | 3,795 | 4,865 | 4,757 | Upgrade
|
| Selling, General & Admin | 1,951 | 2,821 | 2,491 | 2,619 | 2,562 | Upgrade
|
| Research & Development | 991.27 | 818.36 | 653.2 | 484.78 | 390.81 | Upgrade
|
| Operating Expenses | 2,941 | 3,654 | 3,155 | 3,106 | 3,021 | Upgrade
|
| Operating Income | -474.68 | 258.02 | 639.7 | 1,760 | 1,736 | Upgrade
|
| Interest Expense | -11.04 | -5.23 | -5.68 | -5.49 | -6.88 | Upgrade
|
| Interest & Investment Income | 25.19 | 41.9 | 47.97 | 20.9 | 3.45 | Upgrade
|
| Earnings From Equity Investments | 54.59 | 25.16 | -22.12 | -30.43 | -117.62 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 15.57 | 5.91 | 44.46 | 11.17 | Upgrade
|
| Other Non Operating Income (Expenses) | -12.74 | 6.01 | 21.48 | 13.52 | -9.55 | Upgrade
|
| EBT Excluding Unusual Items | -418.68 | 341.43 | 687.26 | 1,803 | 1,616 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -72.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -15 | 0.36 | -0.9 | 0.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 2,136 | -0 | -0 | -0.05 | Upgrade
|
| Asset Writedown | - | -276.39 | - | -93.16 | -98.97 | Upgrade
|
| Other Unusual Items | - | 0.25 | 0 | - | - | Upgrade
|
| Pretax Income | -418.68 | 2,186 | 687.62 | 1,708 | 1,445 | Upgrade
|
| Income Tax Expense | -143.36 | 114.62 | 127.39 | 430.34 | 435.98 | Upgrade
|
| Earnings From Continuing Operations | -275.32 | 2,072 | 560.23 | 1,278 | 1,009 | Upgrade
|
| Minority Interest in Earnings | 5.98 | -3.92 | 14.96 | 1.59 | 97.17 | Upgrade
|
| Net Income | -269.34 | 2,068 | 575.19 | 1,280 | 1,106 | Upgrade
|
| Net Income to Common | -269.34 | 2,068 | 575.19 | 1,280 | 1,106 | Upgrade
|
| Net Income Growth | - | 259.49% | -55.05% | 15.68% | 26.80% | Upgrade
|
| Shares Outstanding (Basic) | 176 | 175 | 175 | 175 | 175 | Upgrade
|
| Shares Outstanding (Diluted) | 176 | 179 | 177 | 178 | 178 | Upgrade
|
| Shares Change (YoY) | -1.52% | 1.13% | -0.97% | 0.13% | 0.91% | Upgrade
|
| EPS (Basic) | -1.53 | 11.78 | 3.28 | 7.29 | 6.30 | Upgrade
|
| EPS (Diluted) | -1.53 | 11.57 | 3.25 | 7.17 | 6.21 | Upgrade
|
| EPS Growth | - | 256.00% | -54.67% | 15.46% | 25.71% | Upgrade
|
| Free Cash Flow | 229.39 | 1,280 | 838.42 | 2,340 | 2,486 | Upgrade
|
| Free Cash Flow Per Share | 1.30 | 7.16 | 4.74 | 13.11 | 13.95 | Upgrade
|
| Dividend Per Share | - | 6.000 | 3.280 | 5.800 | 5.000 | Upgrade
|
| Dividend Growth | - | 82.93% | -43.45% | 16.00% | 25.00% | Upgrade
|
| Gross Margin | 27.82% | 35.32% | 38.76% | 42.72% | 41.83% | Upgrade
|
| Operating Margin | -5.35% | 2.33% | 6.53% | 15.45% | 15.26% | Upgrade
|
| Profit Margin | -3.04% | 18.67% | 5.88% | 11.24% | 9.73% | Upgrade
|
| Free Cash Flow Margin | 2.59% | 11.56% | 8.56% | 20.55% | 21.86% | Upgrade
|
| EBITDA | 197.82 | 895.78 | 1,195 | 2,248 | 2,549 | Upgrade
|
| EBITDA Margin | 2.23% | 8.09% | 12.21% | 19.74% | 22.42% | Upgrade
|
| D&A For EBITDA | 672.49 | 637.76 | 555.64 | 488.26 | 813.55 | Upgrade
|
| EBIT | -474.68 | 258.02 | 639.7 | 1,760 | 1,736 | Upgrade
|
| EBIT Margin | -5.35% | 2.33% | 6.53% | 15.45% | 15.26% | Upgrade
|
| Effective Tax Rate | - | 5.24% | 18.53% | 25.19% | 30.17% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.