TMP Steel Corporation (TPEX:6248)
20.60
+0.40 (1.98%)
Mar 10, 2026, 1:30 PM CST
TMP Steel Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 282.17 | 312.45 | 272.1 | 506.13 | 178.76 | Upgrade
|
| Short-Term Investments | 80.5 | - | - | - | - | Upgrade
|
| Trading Asset Securities | 30.59 | - | 0.12 | - | - | Upgrade
|
| Cash & Short-Term Investments | 393.26 | 312.45 | 272.23 | 506.13 | 178.76 | Upgrade
|
| Cash Growth | 25.86% | 14.78% | -46.21% | 183.13% | 39.35% | Upgrade
|
| Accounts Receivable | 1,183 | 1,185 | 951.37 | 949.49 | 1,165 | Upgrade
|
| Other Receivables | 3.54 | 48.29 | 22.25 | 4.09 | 0.31 | Upgrade
|
| Receivables | 1,186 | 1,233 | 973.63 | 953.58 | 1,166 | Upgrade
|
| Inventory | 729.39 | 1,032 | 755.93 | 219.28 | 449.36 | Upgrade
|
| Prepaid Expenses | 30.97 | 7.25 | 4.22 | 1.66 | 1.65 | Upgrade
|
| Other Current Assets | - | 55 | 60.23 | 30 | 187 | Upgrade
|
| Total Current Assets | 2,340 | 2,639 | 2,066 | 1,711 | 1,982 | Upgrade
|
| Property, Plant & Equipment | 1,405 | 1,301 | 647.98 | 447.15 | 439.26 | Upgrade
|
| Long-Term Investments | 450.98 | 332.34 | 127.05 | - | - | Upgrade
|
| Other Intangible Assets | 16.25 | 0.8 | 0.54 | 0.89 | 1.2 | Upgrade
|
| Long-Term Deferred Tax Assets | 2.63 | 2.63 | 3.19 | 2.74 | 4.45 | Upgrade
|
| Other Long-Term Assets | 34.94 | 75.14 | 52.82 | 20.96 | 20.19 | Upgrade
|
| Total Assets | 4,250 | 4,351 | 2,898 | 2,182 | 2,447 | Upgrade
|
| Accounts Payable | 120.68 | 322.35 | 280.35 | 263.41 | 539.15 | Upgrade
|
| Accrued Expenses | - | 109.56 | 119.47 | 81.84 | 57.56 | Upgrade
|
| Short-Term Debt | 519.91 | 316.93 | 216.11 | - | 222.18 | Upgrade
|
| Current Portion of Long-Term Debt | - | 49.88 | 58.07 | 29.55 | 307.9 | Upgrade
|
| Current Portion of Leases | 35.68 | 27.45 | 24.93 | 7.23 | 22.19 | Upgrade
|
| Current Income Taxes Payable | 14.39 | 11.92 | 21.95 | 35.22 | 3.86 | Upgrade
|
| Current Unearned Revenue | 180.1 | 266.72 | 335.54 | 189.45 | 285.22 | Upgrade
|
| Other Current Liabilities | 179.47 | 20.4 | 21.46 | 17.32 | 11.41 | Upgrade
|
| Total Current Liabilities | 1,050 | 1,125 | 1,078 | 624.02 | 1,449 | Upgrade
|
| Long-Term Debt | 420.21 | 353.99 | 160.85 | 379.71 | 233.11 | Upgrade
|
| Long-Term Leases | 437.64 | 488.72 | 213.85 | 37.37 | 54.25 | Upgrade
|
| Pension & Post-Retirement Benefits | - | - | - | 0.04 | 0.04 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | - | - | 0.11 | - | Upgrade
|
| Other Long-Term Liabilities | 0 | - | - | - | - | Upgrade
|
| Total Liabilities | 1,908 | 1,968 | 1,453 | 1,041 | 1,737 | Upgrade
|
| Common Stock | 999.56 | 999.56 | 687.53 | 607.12 | 457.12 | Upgrade
|
| Additional Paid-In Capital | 910.03 | 910.03 | 386.89 | 303.33 | 145.04 | Upgrade
|
| Retained Earnings | 434.26 | 461.72 | 370.79 | 230.68 | 108.41 | Upgrade
|
| Treasury Stock | -6.34 | - | - | - | - | Upgrade
|
| Comprehensive Income & Other | 4.34 | 12.04 | - | - | - | Upgrade
|
| Shareholders' Equity | 2,342 | 2,383 | 1,445 | 1,141 | 710.56 | Upgrade
|
| Total Liabilities & Equity | 4,250 | 4,351 | 2,898 | 2,182 | 2,447 | Upgrade
|
| Total Debt | 1,413 | 1,237 | 673.81 | 453.86 | 839.64 | Upgrade
|
| Net Cash (Debt) | -1,020 | -924.51 | -401.58 | 52.26 | -660.88 | Upgrade
|
| Net Cash Per Share | -10.17 | -12.26 | -5.72 | 0.80 | -13.88 | Upgrade
|
| Filing Date Shares Outstanding | 98.72 | 99.96 | 68.75 | 60.71 | 45.71 | Upgrade
|
| Total Common Shares Outstanding | 98.72 | 99.96 | 68.75 | 60.71 | 45.71 | Upgrade
|
| Working Capital | 1,290 | 1,514 | 988.35 | 1,087 | 532.86 | Upgrade
|
| Book Value Per Share | 23.72 | 23.84 | 21.02 | 18.80 | 15.54 | Upgrade
|
| Tangible Book Value | 2,326 | 2,383 | 1,445 | 1,140 | 709.36 | Upgrade
|
| Tangible Book Value Per Share | 23.56 | 23.84 | 21.01 | 18.78 | 15.52 | Upgrade
|
| Land | - | 103.61 | 103.61 | 103.61 | 103.61 | Upgrade
|
| Buildings | - | 140.54 | 140.24 | 136.39 | 0.7 | Upgrade
|
| Machinery | - | 253.45 | 195.19 | 172.82 | 96.78 | Upgrade
|
| Construction In Progress | - | 328.51 | 6.82 | 12.29 | 170.88 | Upgrade
|
| Leasehold Improvements | - | 37.74 | 27.48 | 24.69 | 25.89 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.