Longwell Company (TPEX:6290)
169.50
-1.00 (-0.59%)
At close: Dec 5, 2025
Longwell Company Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 9,714 | 8,040 | 7,360 | 7,788 | 8,038 | 6,604 | Upgrade
|
| Revenue Growth (YoY) | 24.74% | 9.24% | -5.49% | -3.11% | 21.70% | -5.94% | Upgrade
|
| Cost of Revenue | 6,837 | 6,041 | 5,599 | 6,351 | 6,792 | 5,219 | Upgrade
|
| Gross Profit | 2,877 | 1,999 | 1,761 | 1,436 | 1,245 | 1,386 | Upgrade
|
| Selling, General & Admin | 1,173 | 1,071 | 1,099 | 788.53 | 766.7 | 611.84 | Upgrade
|
| Research & Development | 67.94 | 87.55 | 82.21 | 90.42 | 71.12 | 62.5 | Upgrade
|
| Other Operating Expenses | -40.54 | -103.08 | -35.76 | -128.5 | -60.54 | -61.61 | Upgrade
|
| Operating Expenses | 1,193 | 1,043 | 1,156 | 748.91 | 769.72 | 617.95 | Upgrade
|
| Operating Income | 1,684 | 955.83 | 605.67 | 687.56 | 475.77 | 767.95 | Upgrade
|
| Interest Expense | -18.93 | -9.24 | -18.01 | -27.34 | -15.55 | -10.76 | Upgrade
|
| Interest & Investment Income | 30.42 | 31.14 | 40.97 | 14.09 | 4.32 | 6.85 | Upgrade
|
| Earnings From Equity Investments | 14 | 55.46 | 71.92 | 61.03 | 28.49 | 30.65 | Upgrade
|
| Currency Exchange Gain (Loss) | -63.03 | 178.53 | 22.46 | 188.5 | 6.57 | 7.67 | Upgrade
|
| Other Non Operating Income (Expenses) | 65.93 | 80.93 | 43.85 | 81.57 | 111.55 | 96.54 | Upgrade
|
| EBT Excluding Unusual Items | 1,712 | 1,293 | 766.86 | 1,005 | 611.16 | 898.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.02 | 0.54 | 38.85 | 36.17 | 17.54 | 11.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.45 | -0.11 | -3.02 | 0.33 | 0.86 | -3.72 | Upgrade
|
| Asset Writedown | 0.01 | 2.99 | -80.19 | -11.01 | -10.65 | -29.86 | Upgrade
|
| Other Unusual Items | 1.07 | -0.1 | -0.21 | 0.01 | 1.07 | - | Upgrade
|
| Pretax Income | 1,715 | 1,296 | 722.29 | 1,031 | 619.97 | 876.71 | Upgrade
|
| Income Tax Expense | 380.47 | 277.65 | 66.33 | 199.87 | 153.18 | 178.32 | Upgrade
|
| Earnings From Continuing Operations | 1,334 | 1,018 | 655.96 | 831.04 | 466.79 | 698.4 | Upgrade
|
| Minority Interest in Earnings | -14.06 | -7.67 | -19.45 | -18.11 | -15.6 | -12.72 | Upgrade
|
| Net Income | 1,320 | 1,011 | 636.51 | 812.93 | 451.19 | 685.68 | Upgrade
|
| Net Income to Common | 1,320 | 1,011 | 636.51 | 812.93 | 451.19 | 685.68 | Upgrade
|
| Net Income Growth | 83.66% | 58.78% | -21.70% | 80.17% | -34.20% | -24.20% | Upgrade
|
| Shares Outstanding (Basic) | 159 | 158 | 153 | 148 | 148 | 146 | Upgrade
|
| Shares Outstanding (Diluted) | 165 | 160 | 160 | 158 | 148 | 148 | Upgrade
|
| Shares Change (YoY) | 3.25% | 0.07% | 1.31% | 6.39% | -0.10% | 0.09% | Upgrade
|
| EPS (Basic) | 8.30 | 6.41 | 4.17 | 5.50 | 3.05 | 4.71 | Upgrade
|
| EPS (Diluted) | 8.03 | 6.33 | 3.99 | 5.20 | 3.05 | 4.63 | Upgrade
|
| EPS Growth | 78.08% | 58.58% | -23.19% | 70.43% | -34.16% | -24.15% | Upgrade
|
| Free Cash Flow | 677.09 | -180.06 | 1,274 | 973.7 | -564.38 | 524.97 | Upgrade
|
| Free Cash Flow Per Share | 4.11 | -1.13 | 7.99 | 6.18 | -3.81 | 3.54 | Upgrade
|
| Dividend Per Share | 4.998 | 4.998 | 2.970 | 2.110 | 2.000 | 3.500 | Upgrade
|
| Dividend Growth | 68.29% | 68.29% | 40.76% | 5.50% | -42.86% | -1.44% | Upgrade
|
| Gross Margin | 29.62% | 24.86% | 23.93% | 18.45% | 15.50% | 20.98% | Upgrade
|
| Operating Margin | 17.33% | 11.89% | 8.23% | 8.83% | 5.92% | 11.63% | Upgrade
|
| Profit Margin | 13.59% | 12.57% | 8.65% | 10.44% | 5.61% | 10.38% | Upgrade
|
| Free Cash Flow Margin | 6.97% | -2.24% | 17.31% | 12.50% | -7.02% | 7.95% | Upgrade
|
| EBITDA | 1,811 | 1,062 | 751.38 | 874 | 647.87 | 940.49 | Upgrade
|
| EBITDA Margin | 18.64% | 13.21% | 10.21% | 11.22% | 8.06% | 14.24% | Upgrade
|
| D&A For EBITDA | 127.42 | 105.93 | 145.71 | 186.44 | 172.1 | 172.54 | Upgrade
|
| EBIT | 1,684 | 955.83 | 605.67 | 687.56 | 475.77 | 767.95 | Upgrade
|
| EBIT Margin | 17.33% | 11.89% | 8.23% | 8.83% | 5.92% | 11.63% | Upgrade
|
| Effective Tax Rate | 22.19% | 21.42% | 9.18% | 19.39% | 24.71% | 20.34% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.