Securitag Assembly Group Co., Ltd. (TPEX:6417)
Taiwan
· Delayed Price · Currency is TWD 107.50
+1.00 (0.94%)
At close: Mar 6, 2026
Securitag Assembly Group Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,608 | 1,491 | 1,426 | 1,315 | 1,088 | Upgrade
|
| Revenue Growth (YoY) | 7.83% | 4.55% | 8.43% | 20.91% | 9.52% | Upgrade
|
| Cost of Revenue | 1,103 | 1,056 | 990.87 | 898.59 | 775.88 | Upgrade
|
| Gross Profit | 504.53 | 434.47 | 435.08 | 416.5 | 311.8 | Upgrade
|
| Selling, General & Admin | 159.07 | 144 | 157.7 | 126.45 | 103.3 | Upgrade
|
| Research & Development | 86.65 | 83.47 | 80.92 | 84.85 | 77.04 | Upgrade
|
| Operating Expenses | 245.62 | 227.37 | 238.3 | 211.74 | 180.25 | Upgrade
|
| Operating Income | 258.92 | 207.1 | 196.78 | 204.76 | 131.55 | Upgrade
|
| Interest Expense | -12.68 | -13.49 | -4.62 | -0.06 | -0.09 | Upgrade
|
| Interest & Investment Income | 9.19 | 8.57 | 6.33 | 2.32 | 0.94 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 16.14 | -0.02 | 12.28 | -9.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.11 | 8.89 | 9.95 | 17.32 | 14.99 | Upgrade
|
| EBT Excluding Unusual Items | 254.32 | 227.2 | 208.42 | 236.62 | 138.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.33 | -0.4 | - | - | Upgrade
|
| Pretax Income | 254.32 | 227.53 | 208.02 | 236.62 | 138.12 | Upgrade
|
| Income Tax Expense | 50.26 | 43.61 | 38.25 | 46.2 | 25.41 | Upgrade
|
| Net Income | 204.06 | 183.93 | 169.78 | 190.42 | 112.71 | Upgrade
|
| Net Income to Common | 204.06 | 183.93 | 169.78 | 190.42 | 112.71 | Upgrade
|
| Net Income Growth | 10.95% | 8.33% | -10.84% | 68.95% | 17.48% | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 37 | Upgrade
|
| Shares Change (YoY) | -0.04% | 0.02% | -0.05% | 13.37% | 4.76% | Upgrade
|
| EPS (Basic) | 4.83 | 4.35 | 4.02 | 4.50 | 3.02 | Upgrade
|
| EPS (Diluted) | 4.82 | 4.34 | 4.01 | 4.49 | 3.02 | Upgrade
|
| EPS Growth | 11.06% | 8.23% | -10.69% | 48.68% | 12.27% | Upgrade
|
| Free Cash Flow | 260.1 | 220.83 | -147.87 | -190.09 | -153.44 | Upgrade
|
| Free Cash Flow Per Share | 6.14 | 5.21 | -3.49 | -4.49 | -4.11 | Upgrade
|
| Dividend Per Share | - | 2.200 | 2.000 | 2.200 | 1.500 | Upgrade
|
| Dividend Growth | - | 10.00% | -9.09% | 46.67% | 15.38% | Upgrade
|
| Gross Margin | 31.39% | 29.14% | 30.51% | 31.67% | 28.67% | Upgrade
|
| Operating Margin | 16.11% | 13.89% | 13.80% | 15.57% | 12.09% | Upgrade
|
| Profit Margin | 12.69% | 12.34% | 11.91% | 14.48% | 10.36% | Upgrade
|
| Free Cash Flow Margin | 16.18% | 14.81% | -10.37% | -14.46% | -14.11% | Upgrade
|
| EBITDA | 354.8 | 299.25 | 262.81 | 261.81 | 184.19 | Upgrade
|
| EBITDA Margin | 22.07% | 20.07% | 18.43% | 19.91% | 16.93% | Upgrade
|
| D&A For EBITDA | 95.89 | 92.15 | 66.03 | 57.05 | 52.65 | Upgrade
|
| EBIT | 258.92 | 207.1 | 196.78 | 204.76 | 131.55 | Upgrade
|
| EBIT Margin | 16.11% | 13.89% | 13.80% | 15.57% | 12.09% | Upgrade
|
| Effective Tax Rate | 19.76% | 19.16% | 18.39% | 19.52% | 18.40% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.