Sinopower Semiconductor, Inc. (TPEX:6435)
Taiwan
· Delayed Price · Currency is TWD 142.50
-13.00 (-8.36%)
At close: Mar 9, 2026
Sinopower Semiconductor Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 354.43 | 225.91 | 149.28 | 456.13 | 437.22 | Upgrade
|
| Depreciation & Amortization | 44.61 | 37.48 | 35.65 | 31.61 | 27.18 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.08 | - | - | - | - | Upgrade
|
| Stock-Based Compensation | 15.26 | 18.24 | 1.52 | - | - | Upgrade
|
| Other Operating Activities | 13.4 | 7.1 | -33.79 | -12.68 | 62.23 | Upgrade
|
| Change in Accounts Receivable | -92.04 | -42.5 | -150.88 | 268.44 | -100.36 | Upgrade
|
| Change in Inventory | 49.98 | 76.68 | 255.33 | -484.77 | -149.91 | Upgrade
|
| Change in Accounts Payable | 95.74 | 79.52 | 32.17 | -229.2 | 157.72 | Upgrade
|
| Change in Other Net Operating Assets | 95.52 | 138.46 | -107.68 | -285.35 | -30.63 | Upgrade
|
| Operating Cash Flow | 576.82 | 540.89 | 181.61 | -255.81 | 403.45 | Upgrade
|
| Operating Cash Flow Growth | 6.64% | 197.83% | - | - | -25.86% | Upgrade
|
| Capital Expenditures | -62.14 | -31.75 | -26.71 | -29.99 | -32.3 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.08 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.36 | -0.7 | -0.34 | -6.84 | -0.93 | Upgrade
|
| Investment in Securities | -409.93 | - | - | - | - | Upgrade
|
| Other Investing Activities | 35.44 | 42.72 | -1.28 | -146.86 | -65.59 | Upgrade
|
| Investing Cash Flow | -436.91 | 10.26 | -28.33 | -183.69 | -98.82 | Upgrade
|
| Short-Term Debt Issued | - | 303 | 1,328 | 125 | - | Upgrade
|
| Long-Term Debt Issued | - | 62 | 118 | - | - | Upgrade
|
| Total Debt Issued | - | 365 | 1,446 | 125 | - | Upgrade
|
| Short-Term Debt Repaid | - | -505 | -1,251 | - | - | Upgrade
|
| Long-Term Debt Repaid | -6.25 | -184.81 | -4.5 | -5.82 | -5.79 | Upgrade
|
| Total Debt Repaid | -6.25 | -689.81 | -1,255 | -5.82 | -5.79 | Upgrade
|
| Net Debt Issued (Repaid) | -6.25 | -324.81 | 190.51 | 119.18 | -5.79 | Upgrade
|
| Common Dividends Paid | -161.15 | -104.51 | -100.3 | -240.72 | -166.57 | Upgrade
|
| Other Financing Activities | -8.35 | -149 | -181.05 | 65.61 | 284.79 | Upgrade
|
| Financing Cash Flow | -175.75 | -578.33 | -90.84 | -55.93 | 112.44 | Upgrade
|
| Net Cash Flow | -35.84 | -27.17 | 62.44 | -495.43 | 417.06 | Upgrade
|
| Free Cash Flow | 514.68 | 509.13 | 154.9 | -285.8 | 371.15 | Upgrade
|
| Free Cash Flow Growth | 1.09% | 228.69% | - | - | -2.74% | Upgrade
|
| Free Cash Flow Margin | 15.13% | 18.75% | 5.83% | -9.51% | 11.91% | Upgrade
|
| Free Cash Flow Per Share | 13.51 | 13.48 | 4.14 | -7.55 | 9.90 | Upgrade
|
| Cash Interest Paid | 0.11 | 3.79 | 5.34 | 0.62 | 0.16 | Upgrade
|
| Cash Income Tax Paid | 51.53 | 49.38 | 60.49 | 126.71 | 33.74 | Upgrade
|
| Levered Free Cash Flow | 318.07 | 334.78 | 79.41 | -162.54 | 336.53 | Upgrade
|
| Unlevered Free Cash Flow | 318.13 | 337.15 | 82.75 | -162.15 | 336.63 | Upgrade
|
| Change in Working Capital | 149.2 | 252.16 | 28.95 | -730.87 | -123.18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.