Fun Yours Technology Co.,Ltd. (TPEX:6482)
31.70
-2.55 (-7.45%)
Mar 9, 2026, 1:30 PM CST
Fun Yours Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 552.32 | 551.74 | 435.3 | 383.08 | 304.95 | 56.06 | Upgrade
|
| Revenue Growth (YoY) | 4.02% | 26.75% | 13.63% | 25.62% | 443.93% | -62.52% | Upgrade
|
| Cost of Revenue | 9 | 3.58 | 0.83 | 1.38 | 6.32 | 9.95 | Upgrade
|
| Gross Profit | 543.32 | 548.16 | 434.46 | 381.7 | 298.63 | 46.11 | Upgrade
|
| Selling, General & Admin | 395.45 | 413.1 | 353.69 | 281.57 | 228.98 | 68.71 | Upgrade
|
| Research & Development | 37.51 | 37.67 | 34.65 | 36.45 | 35.87 | 36.81 | Upgrade
|
| Operating Expenses | 432.96 | 450.77 | 388.34 | 318.02 | 264.86 | 105.52 | Upgrade
|
| Operating Income | 110.36 | 97.39 | 46.13 | 63.68 | 33.77 | -59.41 | Upgrade
|
| Interest Expense | -0.24 | -0.28 | -0.3 | -0.26 | -0.23 | -0.28 | Upgrade
|
| Interest & Investment Income | 4.87 | 4.72 | 3.72 | 1.56 | 0.88 | 1.18 | Upgrade
|
| Earnings From Equity Investments | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.11 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.63 | 4.77 | -5.03 | 7.11 | -5.46 | -1.27 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.05 | 0.05 | 0.06 | 0.4 | 0.08 | 4.67 | Upgrade
|
| EBT Excluding Unusual Items | 108.4 | 106.64 | 44.57 | 72.48 | 29.03 | -55.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.15 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.03 | - | - | - | Upgrade
|
| Pretax Income | 108.4 | 106.64 | 44.54 | 72.33 | 29.03 | -55.22 | Upgrade
|
| Income Tax Expense | 25.92 | 21.47 | 9.41 | 13.89 | 6 | 3.21 | Upgrade
|
| Earnings From Continuing Operations | 82.47 | 85.17 | 35.13 | 58.44 | 23.03 | -58.42 | Upgrade
|
| Minority Interest in Earnings | -0.99 | -0.92 | 0.68 | -0.74 | -0.18 | 0.79 | Upgrade
|
| Net Income | 81.48 | 84.26 | 35.8 | 57.7 | 22.85 | -57.63 | Upgrade
|
| Net Income to Common | 81.48 | 84.26 | 35.8 | 57.7 | 22.85 | -57.63 | Upgrade
|
| Net Income Growth | 60.79% | 135.33% | -37.94% | 152.52% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 28 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 28 | 28 | Upgrade
|
| Shares Change (YoY) | 0.07% | 0.04% | 0.05% | 0.81% | 0.03% | - | Upgrade
|
| EPS (Basic) | 2.85 | 2.94 | 1.25 | 2.02 | 0.80 | -2.03 | Upgrade
|
| EPS (Diluted) | 2.85 | 2.94 | 1.25 | 2.02 | 0.80 | -2.03 | Upgrade
|
| EPS Growth | 61.38% | 135.34% | -37.97% | 150.74% | - | - | Upgrade
|
| Free Cash Flow | 87.8 | 80.44 | 15.44 | 63.17 | 5.16 | -45.03 | Upgrade
|
| Free Cash Flow Per Share | 3.06 | 2.81 | 0.54 | 2.21 | 0.18 | -1.59 | Upgrade
|
| Dividend Per Share | 0.833 | 0.833 | 0.379 | 0.659 | - | - | Upgrade
|
| Dividend Growth | 119.98% | 119.98% | -42.50% | - | - | - | Upgrade
|
| Gross Margin | 98.37% | 99.35% | 99.81% | 99.64% | 97.93% | 82.25% | Upgrade
|
| Operating Margin | 19.98% | 17.65% | 10.60% | 16.62% | 11.07% | -105.97% | Upgrade
|
| Profit Margin | 14.75% | 15.27% | 8.22% | 15.06% | 7.49% | -102.79% | Upgrade
|
| Free Cash Flow Margin | 15.90% | 14.58% | 3.55% | 16.49% | 1.69% | -80.32% | Upgrade
|
| EBITDA | 111.94 | 99.12 | 47.92 | 65.52 | 35.69 | -57.44 | Upgrade
|
| EBITDA Margin | 20.27% | 17.96% | 11.01% | 17.10% | 11.70% | -102.45% | Upgrade
|
| D&A For EBITDA | 1.58 | 1.73 | 1.8 | 1.84 | 1.91 | 1.97 | Upgrade
|
| EBIT | 110.36 | 97.39 | 46.13 | 63.68 | 33.77 | -59.41 | Upgrade
|
| EBIT Margin | 19.98% | 17.65% | 10.60% | 16.62% | 11.07% | -105.97% | Upgrade
|
| Effective Tax Rate | 23.91% | 20.13% | 21.12% | 19.21% | 20.68% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.