Interactive Digital Technologies Inc. (TPEX:6486)
Taiwan
· Delayed Price · Currency is TWD 85.80
-1.00 (-1.15%)
At close: Mar 6, 2026
TPEX:6486 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,686 | 2,531 | 2,294 | 2,048 | 1,865 | Upgrade
|
| Revenue Growth (YoY) | 6.12% | 10.36% | 11.98% | 9.80% | 0.32% | Upgrade
|
| Cost of Revenue | 1,820 | 1,711 | 1,337 | 1,197 | 1,017 | Upgrade
|
| Gross Profit | 866.11 | 819.76 | 956.57 | 850.85 | 848.04 | Upgrade
|
| Selling, General & Admin | 509.87 | 483.97 | 643.96 | 569.03 | 548.32 | Upgrade
|
| Operating Expenses | 509.87 | 483.97 | 640.99 | 571.18 | 548.98 | Upgrade
|
| Operating Income | 356.24 | 335.8 | 315.59 | 279.66 | 299.06 | Upgrade
|
| Interest Expense | -0.59 | -2.78 | -8.73 | -7.43 | -8.31 | Upgrade
|
| Interest & Investment Income | 16.1 | 15.26 | 8.89 | 4.21 | 2.1 | Upgrade
|
| Earnings From Equity Investments | -3.73 | 1.59 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -2.08 | 0.53 | -5.5 | 0.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.56 | 8.61 | 7.08 | 4.04 | 27.6 | Upgrade
|
| EBT Excluding Unusual Items | 370.58 | 356.39 | 323.35 | 274.98 | 320.85 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.03 | 1.85 | -2.72 | 2.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.2 | 1.68 | 0.05 | 0.49 | Upgrade
|
| Asset Writedown | -6.53 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | 3.77 | -0.04 | - | - | Upgrade
|
| Pretax Income | 364.05 | 359.93 | 326.83 | 272.31 | 323.71 | Upgrade
|
| Income Tax Expense | 67.85 | 70.18 | 65.07 | 57.3 | 63.05 | Upgrade
|
| Earnings From Continuing Operations | 296.21 | 289.75 | 261.76 | 215.01 | 260.65 | Upgrade
|
| Minority Interest in Earnings | -2.12 | -2.98 | - | - | - | Upgrade
|
| Net Income | 294.09 | 286.77 | 261.76 | 215.01 | 260.65 | Upgrade
|
| Net Income to Common | 294.09 | 286.77 | 261.76 | 215.01 | 260.65 | Upgrade
|
| Net Income Growth | 2.55% | 9.55% | 21.75% | -17.51% | 11.28% | Upgrade
|
| Shares Outstanding (Basic) | 51 | 49 | 42 | 40 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 51 | 51 | 41 | 46 | Upgrade
|
| Shares Change (YoY) | 0.11% | 0.82% | 24.78% | -11.85% | 1.40% | Upgrade
|
| EPS (Basic) | 5.78 | 5.87 | 6.26 | 5.43 | 6.73 | Upgrade
|
| EPS (Diluted) | 5.72 | 5.62 | 5.27 | 5.39 | 5.76 | Upgrade
|
| EPS Growth | 1.80% | 6.60% | -2.29% | -6.42% | 8.76% | Upgrade
|
| Free Cash Flow | 3.27 | 507.51 | 308.59 | -106.45 | -26.66 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 9.88 | 6.06 | -2.61 | -0.58 | Upgrade
|
| Dividend Per Share | - | 5.870 | 6.000 | 5.300 | - | Upgrade
|
| Dividend Growth | - | -2.17% | 13.21% | - | - | Upgrade
|
| Gross Margin | 32.24% | 32.39% | 41.71% | 41.54% | 45.46% | Upgrade
|
| Operating Margin | 13.26% | 13.27% | 13.76% | 13.65% | 16.03% | Upgrade
|
| Profit Margin | 10.95% | 11.33% | 11.41% | 10.50% | 13.97% | Upgrade
|
| Free Cash Flow Margin | 0.12% | 20.05% | 13.45% | -5.20% | -1.43% | Upgrade
|
| EBITDA | 383.49 | 356.75 | 334.14 | 293.48 | 308.84 | Upgrade
|
| EBITDA Margin | 14.28% | 14.09% | 14.57% | 14.33% | 16.56% | Upgrade
|
| D&A For EBITDA | 27.25 | 20.96 | 18.56 | 13.82 | 9.78 | Upgrade
|
| EBIT | 356.24 | 335.8 | 315.59 | 279.66 | 299.06 | Upgrade
|
| EBIT Margin | 13.26% | 13.27% | 13.76% | 13.65% | 16.03% | Upgrade
|
| Effective Tax Rate | 18.64% | 19.50% | 19.91% | 21.04% | 19.48% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.