Calitech Co., Ltd. (TPEX:6532)
57.80
-2.70 (-4.46%)
At close: Mar 9, 2026
Calitech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 674.9 | 719.55 | 693.82 | 662.76 | 505.84 | Upgrade
|
| Revenue Growth (YoY) | -6.21% | 3.71% | 4.69% | 31.02% | -7.67% | Upgrade
|
| Cost of Revenue | 427.74 | 461.03 | 450.61 | 378.22 | 317.51 | Upgrade
|
| Gross Profit | 247.16 | 258.51 | 243.22 | 284.54 | 188.33 | Upgrade
|
| Selling, General & Admin | 88.61 | 69.69 | 69.23 | 65.17 | 53.88 | Upgrade
|
| Research & Development | 15.62 | 14.48 | 15.2 | 12.78 | 11.79 | Upgrade
|
| Operating Expenses | 103.62 | 85.13 | 83.91 | 78.93 | 65.66 | Upgrade
|
| Operating Income | 143.54 | 173.38 | 159.31 | 205.61 | 122.67 | Upgrade
|
| Interest Expense | -0.99 | -0.12 | -0.43 | -0.82 | -0.76 | Upgrade
|
| Interest & Investment Income | 2.62 | 2.01 | 0.96 | 0.75 | 1.13 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 9.88 | 1.37 | 17.44 | -3.62 | Upgrade
|
| Other Non Operating Income (Expenses) | 198.15 | 0.91 | 1.6 | 0.54 | 0.41 | Upgrade
|
| EBT Excluding Unusual Items | 343.32 | 186.06 | 162.8 | 223.52 | 119.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.14 | - | - | - | Upgrade
|
| Other Unusual Items | - | -0.46 | - | - | - | Upgrade
|
| Pretax Income | 343.32 | 185.74 | 162.8 | 223.52 | 119.84 | Upgrade
|
| Income Tax Expense | 69.44 | 34.98 | 28.91 | 42.84 | 24.95 | Upgrade
|
| Earnings From Continuing Operations | 273.88 | 150.76 | 133.89 | 180.68 | 94.88 | Upgrade
|
| Net Income | 273.88 | 150.76 | 133.89 | 180.68 | 94.88 | Upgrade
|
| Net Income to Common | 273.88 | 150.76 | 133.89 | 180.68 | 94.88 | Upgrade
|
| Net Income Growth | 81.66% | 12.60% | -25.90% | 90.42% | -8.25% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 37 | 37 | 36 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 | Upgrade
|
| Shares Change (YoY) | 0.68% | -0.03% | -0.06% | 0.49% | 3.38% | Upgrade
|
| EPS (Basic) | 7.31 | 4.03 | 3.59 | 5.00 | 2.63 | Upgrade
|
| EPS (Diluted) | 7.22 | 4.00 | 3.56 | 4.81 | 2.54 | Upgrade
|
| EPS Growth | 80.50% | 12.52% | -26.03% | 88.96% | -11.69% | Upgrade
|
| Free Cash Flow | -13.73 | 167.05 | 100.69 | -79.99 | -37.2 | Upgrade
|
| Free Cash Flow Per Share | -0.36 | 4.43 | 2.67 | -2.12 | -0.99 | Upgrade
|
| Dividend Per Share | - | 2.600 | 2.400 | 2.693 | 1.800 | Upgrade
|
| Dividend Growth | - | 8.33% | -10.87% | 49.60% | -10.00% | Upgrade
|
| Gross Margin | 36.62% | 35.93% | 35.05% | 42.93% | 37.23% | Upgrade
|
| Operating Margin | 21.27% | 24.10% | 22.96% | 31.02% | 24.25% | Upgrade
|
| Profit Margin | 40.58% | 20.95% | 19.30% | 27.26% | 18.76% | Upgrade
|
| Free Cash Flow Margin | -2.03% | 23.22% | 14.51% | -12.07% | -7.35% | Upgrade
|
| EBITDA | 187.16 | 213.75 | 196.03 | 218.85 | 131.89 | Upgrade
|
| EBITDA Margin | 27.73% | 29.71% | 28.25% | 33.02% | 26.07% | Upgrade
|
| D&A For EBITDA | 43.61 | 40.37 | 36.72 | 13.24 | 9.22 | Upgrade
|
| EBIT | 143.54 | 173.38 | 159.31 | 205.61 | 122.67 | Upgrade
|
| EBIT Margin | 21.27% | 24.10% | 22.96% | 31.02% | 24.25% | Upgrade
|
| Effective Tax Rate | 20.23% | 18.83% | 17.76% | 19.16% | 20.82% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.