Chief Telecom Inc. (TPEX:6561)
368.00
+6.00 (1.66%)
At close: Mar 6, 2026
Chief Telecom Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,944 | 3,793 | 3,243 | 3,080 | 2,801 | Upgrade
|
| Revenue Growth (YoY) | 3.97% | 16.97% | 5.27% | 9.97% | 9.22% | Upgrade
|
| Cost of Revenue | 1,869 | 1,993 | 1,657 | 1,612 | 1,545 | Upgrade
|
| Gross Profit | 2,075 | 1,800 | 1,586 | 1,469 | 1,256 | Upgrade
|
| Selling, General & Admin | 467.31 | 437.81 | 418.57 | 415.69 | 383.04 | Upgrade
|
| Research & Development | 24.39 | 21.66 | 18.9 | 15.37 | - | Upgrade
|
| Operating Expenses | 491.25 | 459.46 | 436.78 | 430.04 | 385.08 | Upgrade
|
| Operating Income | 1,583 | 1,340 | 1,149 | 1,039 | 870.7 | Upgrade
|
| Interest Expense | -46.76 | -46.49 | -38.24 | -29.39 | -27.25 | Upgrade
|
| Interest & Investment Income | 15.03 | 25.34 | 32.45 | 14.59 | 11 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.28 | 19.36 | 6.77 | 19 | 0.89 | Upgrade
|
| EBT Excluding Unusual Items | 1,542 | 1,338 | 1,150 | 1,043 | 855.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.4 | 0.03 | 0.66 | 0.04 | 0.03 | Upgrade
|
| Pretax Income | 1,543 | 1,338 | 1,151 | 1,043 | 855.38 | Upgrade
|
| Income Tax Expense | 312.36 | 261.12 | 229.43 | 205.57 | 168.43 | Upgrade
|
| Earnings From Continuing Operations | 1,230 | 1,077 | 921.59 | 837.25 | 686.95 | Upgrade
|
| Minority Interest in Earnings | -2.98 | -0.85 | -0.48 | -0.44 | -0.39 | Upgrade
|
| Net Income | 1,227 | 1,077 | 921.11 | 836.81 | 686.57 | Upgrade
|
| Net Income to Common | 1,227 | 1,077 | 921.11 | 836.81 | 686.57 | Upgrade
|
| Net Income Growth | 14.02% | 16.87% | 10.07% | 21.88% | 12.96% | Upgrade
|
| Shares Outstanding (Basic) | 78 | 78 | 78 | 78 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | 78 | 78 | 78 | 78 | 78 | Upgrade
|
| Shares Change (YoY) | 0.15% | -0.05% | 0.09% | 0.19% | 0.28% | Upgrade
|
| EPS (Basic) | 15.75 | 13.82 | 11.84 | 10.77 | 8.86 | Upgrade
|
| EPS (Diluted) | 15.68 | 13.77 | 11.78 | 10.71 | 8.80 | Upgrade
|
| EPS Growth | 13.87% | 16.89% | 9.99% | 21.70% | 12.56% | Upgrade
|
| Free Cash Flow | 798.26 | -134.86 | 276.6 | 476.51 | 529.41 | Upgrade
|
| Free Cash Flow Per Share | 10.20 | -1.73 | 3.54 | 6.10 | 6.79 | Upgrade
|
| Dividend Per Share | - | 12.500 | 10.600 | 8.182 | 8.454 | Upgrade
|
| Dividend Growth | - | 17.93% | 29.56% | -3.23% | 5.68% | Upgrade
|
| Gross Margin | 52.61% | 47.45% | 48.91% | 47.68% | 44.83% | Upgrade
|
| Operating Margin | 40.15% | 35.33% | 35.45% | 33.72% | 31.09% | Upgrade
|
| Profit Margin | 31.12% | 28.38% | 28.41% | 27.17% | 24.51% | Upgrade
|
| Free Cash Flow Margin | 20.24% | -3.55% | 8.53% | 15.47% | 18.90% | Upgrade
|
| EBITDA | 1,926 | 1,431 | 1,219 | 1,106 | 946.62 | Upgrade
|
| EBITDA Margin | 48.84% | 37.73% | 37.58% | 35.90% | 33.79% | Upgrade
|
| D&A For EBITDA | 342.6 | 90.89 | 69.23 | 67.18 | 75.92 | Upgrade
|
| EBIT | 1,583 | 1,340 | 1,149 | 1,039 | 870.7 | Upgrade
|
| EBIT Margin | 40.15% | 35.33% | 35.45% | 33.72% | 31.09% | Upgrade
|
| Effective Tax Rate | 20.25% | 19.51% | 19.93% | 19.71% | 19.69% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.