Image Match Design Inc. (TPEX:6563)
Taiwan
· Delayed Price · Currency is TWD 27.05
-0.05 (-0.18%)
At close: Mar 6, 2026
Image Match Design Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Revenue | 135.26 | 80.65 | 39.76 | 124.26 | 93.1 | 133.82 | Upgrade
|
| Revenue Growth (YoY) | 8.85% | 102.86% | -68.01% | 33.47% | -30.43% | -9.13% | Upgrade
|
| Cost of Revenue | 150.09 | 117.72 | 42.7 | 86.38 | 88.24 | 107.84 | Upgrade
|
| Gross Profit | -14.83 | -37.07 | -2.94 | 37.88 | 4.87 | 25.98 | Upgrade
|
| Selling, General & Admin | 36.19 | 25.05 | 21.46 | 28.62 | 29.25 | 36.39 | Upgrade
|
| Research & Development | 29.04 | 23.31 | 21.08 | 41.59 | 35 | 49.23 | Upgrade
|
| Operating Expenses | 65.25 | 48.35 | 41.93 | 70.21 | 63.69 | 84.72 | Upgrade
|
| Operating Income | -80.08 | -85.42 | -44.87 | -32.32 | -58.83 | -58.74 | Upgrade
|
| Interest Expense | -0.94 | -1.07 | -1.38 | -0.96 | -0.6 | -0.45 | Upgrade
|
| Interest & Investment Income | 0.2 | - | - | 0.01 | 0.12 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -1.04 | -2.69 | -0.89 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.6 | 0.33 | -0.77 | 1.44 | 2.07 | 0.14 | Upgrade
|
| EBT Excluding Unusual Items | -83.42 | -86.17 | -47.02 | -32.87 | -59.92 | -59.94 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.14 | Upgrade
|
| Pretax Income | -83.42 | -86.17 | -47.02 | -32.87 | -59.92 | -59.8 | Upgrade
|
| Income Tax Expense | - | - | - | - | - | 0.05 | Upgrade
|
| Net Income | -83.42 | -86.17 | -47.02 | -32.87 | -59.92 | -59.84 | Upgrade
|
| Net Income to Common | -83.42 | -86.17 | -47.02 | -32.87 | -59.92 | -59.84 | Upgrade
|
| Shares Outstanding (Basic) | - | 18 | 13 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | - | 18 | 13 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | - | 38.21% | 95.48% | 0.02% | - | 8.82% | Upgrade
|
| EPS (Basic) | - | -4.80 | -3.62 | -4.95 | -9.02 | -9.01 | Upgrade
|
| EPS (Diluted) | - | -4.80 | -3.62 | -4.95 | -9.02 | -9.01 | Upgrade
|
| Free Cash Flow | -109.95 | -54.26 | -30.96 | -40.97 | -34.13 | 6.77 | Upgrade
|
| Free Cash Flow Per Share | - | -3.02 | -2.38 | -6.17 | -5.14 | 1.02 | Upgrade
|
| Gross Margin | -10.97% | -45.96% | -7.40% | 30.49% | 5.23% | 19.41% | Upgrade
|
| Operating Margin | -59.21% | -105.92% | -112.87% | -26.01% | -63.19% | -43.89% | Upgrade
|
| Profit Margin | -61.68% | -106.84% | -118.27% | -26.45% | -64.36% | -44.72% | Upgrade
|
| Free Cash Flow Margin | -81.29% | -67.27% | -77.87% | -32.97% | -36.65% | 5.06% | Upgrade
|
| EBITDA | -75.8 | -81.3 | -40.15 | -28.21 | -53.1 | -46.19 | Upgrade
|
| EBITDA Margin | -56.04% | -100.80% | -101.00% | -22.70% | -57.03% | -34.52% | Upgrade
|
| D&A For EBITDA | 4.28 | 4.13 | 4.72 | 4.11 | 5.73 | 12.55 | Upgrade
|
| EBIT | -80.08 | -85.42 | -44.87 | -32.32 | -58.83 | -58.74 | Upgrade
|
| EBIT Margin | -59.21% | -105.92% | -112.87% | -26.01% | -63.19% | -43.89% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.