Onyx Healthcare Inc. (TPEX:6569)
95.00
+2.20 (2.37%)
Mar 10, 2026, 9:54 AM CST
Onyx Healthcare Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 374.34 | 324.59 | 366.77 | 328.89 | 182.89 | Upgrade
|
| Short-Term Investments | 1.66 | - | - | - | - | Upgrade
|
| Trading Asset Securities | 6.49 | 7.26 | 11.39 | 7.21 | 10.13 | Upgrade
|
| Cash & Short-Term Investments | 382.5 | 331.85 | 378.16 | 336.1 | 193.02 | Upgrade
|
| Cash Growth | 15.26% | -12.25% | 12.51% | 74.13% | -51.49% | Upgrade
|
| Accounts Receivable | 159.87 | 188.48 | 192.13 | 265.33 | 205.52 | Upgrade
|
| Other Receivables | 15.26 | 8.18 | 2.84 | 5.15 | 10.66 | Upgrade
|
| Receivables | 175.13 | 196.66 | 194.97 | 270.48 | 216.17 | Upgrade
|
| Inventory | 253.53 | 270.87 | 245.69 | 311.53 | 271.22 | Upgrade
|
| Prepaid Expenses | 22.41 | 23.76 | 18.29 | 19.23 | 16.49 | Upgrade
|
| Other Current Assets | 0.48 | 1.46 | 33.86 | 1.7 | 1.52 | Upgrade
|
| Total Current Assets | 834.04 | 824.61 | 870.97 | 939.03 | 698.42 | Upgrade
|
| Property, Plant & Equipment | 379.3 | 377.12 | 383.71 | 332.58 | 69 | Upgrade
|
| Long-Term Investments | 917.49 | 877.18 | 767.6 | 661.13 | 630.06 | Upgrade
|
| Other Intangible Assets | 0.57 | 1.61 | 3.52 | 5.59 | 4.59 | Upgrade
|
| Long-Term Deferred Tax Assets | 20.63 | 23.51 | 20.24 | 25.02 | 18.99 | Upgrade
|
| Other Long-Term Assets | 1.67 | 2.17 | 2.17 | 3.57 | 280.87 | Upgrade
|
| Total Assets | 2,154 | 2,106 | 2,048 | 1,967 | 1,702 | Upgrade
|
| Accounts Payable | 87.36 | 62.75 | 68.56 | 106.36 | 124.53 | Upgrade
|
| Accrued Expenses | - | 53.04 | 62.98 | 60.17 | 50.83 | Upgrade
|
| Short-Term Debt | 130 | 80 | 27 | - | 105 | Upgrade
|
| Current Portion of Long-Term Debt | 18.15 | 10.61 | 10.48 | 10.38 | 10.74 | Upgrade
|
| Current Portion of Leases | 5.9 | 3.76 | 2.84 | 5.75 | 10.51 | Upgrade
|
| Current Income Taxes Payable | 2.1 | 9.2 | 43.38 | 46.95 | 18.85 | Upgrade
|
| Current Unearned Revenue | 62.03 | 82.02 | 61.85 | 64.73 | 75.76 | Upgrade
|
| Other Current Liabilities | 78.71 | 37.48 | 28.07 | 24.55 | 35.09 | Upgrade
|
| Total Current Liabilities | 384.25 | 338.86 | 305.15 | 318.89 | 431.31 | Upgrade
|
| Long-Term Debt | 113.12 | 123.95 | 134.5 | 144.91 | 155.04 | Upgrade
|
| Long-Term Leases | 33 | 32.66 | 31.92 | 30.89 | 34.25 | Upgrade
|
| Long-Term Unearned Revenue | 44.69 | 49.59 | 53.3 | 67.86 | 42.14 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 6.72 | 6.29 | 0.42 | - | 1.28 | Upgrade
|
| Other Long-Term Liabilities | 1.81 | 2.09 | 2.36 | 3.48 | 3.15 | Upgrade
|
| Total Liabilities | 583.59 | 553.44 | 527.66 | 566.02 | 667.17 | Upgrade
|
| Common Stock | 390.71 | 386.28 | 335.16 | 332.61 | 302.61 | Upgrade
|
| Additional Paid-In Capital | 758.65 | 717.77 | 708.8 | 679.47 | 462.67 | Upgrade
|
| Retained Earnings | 414.48 | 460.85 | 497.8 | 413.69 | 310.51 | Upgrade
|
| Comprehensive Income & Other | 6.27 | -20.31 | -30.17 | -33.93 | -49.9 | Upgrade
|
| Total Common Equity | 1,570 | 1,545 | 1,512 | 1,392 | 1,026 | Upgrade
|
| Minority Interest | - | 8.17 | 8.95 | 9.05 | 8.87 | Upgrade
|
| Shareholders' Equity | 1,570 | 1,553 | 1,521 | 1,401 | 1,035 | Upgrade
|
| Total Liabilities & Equity | 2,154 | 2,106 | 2,048 | 1,967 | 1,702 | Upgrade
|
| Total Debt | 300.17 | 250.98 | 206.74 | 191.92 | 315.55 | Upgrade
|
| Net Cash (Debt) | 82.33 | 80.87 | 171.42 | 144.18 | -122.53 | Upgrade
|
| Net Cash Growth | 1.80% | -52.82% | 18.89% | - | - | Upgrade
|
| Net Cash Per Share | 2.11 | 2.08 | 4.43 | 3.83 | -3.51 | Upgrade
|
| Filing Date Shares Outstanding | 38.93 | 38.63 | 38.54 | 38.25 | 34.8 | Upgrade
|
| Total Common Shares Outstanding | 38.93 | 38.63 | 38.54 | 38.25 | 34.8 | Upgrade
|
| Working Capital | 449.79 | 485.74 | 565.81 | 620.14 | 267.11 | Upgrade
|
| Book Value Per Share | 40.33 | 39.99 | 39.22 | 36.39 | 29.48 | Upgrade
|
| Tangible Book Value | 1,570 | 1,543 | 1,508 | 1,386 | 1,021 | Upgrade
|
| Tangible Book Value Per Share | 40.32 | 39.95 | 39.13 | 36.24 | 29.35 | Upgrade
|
| Land | - | 267.18 | 267.18 | 229.66 | - | Upgrade
|
| Buildings | - | 71.79 | 71.7 | 48.8 | - | Upgrade
|
| Machinery | - | 126.4 | 120.32 | 112.86 | 106.05 | Upgrade
|
| Construction In Progress | - | - | 0.34 | 1.73 | - | Upgrade
|
| Leasehold Improvements | - | 20 | 22.06 | 20.7 | 20.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.