Mikobeaute International Co., Ltd. (TPEX:6574)
Taiwan
· Delayed Price · Currency is TWD 76.00
-0.40 (-0.52%)
Mar 10, 2026, 1:09 PM CST
Mikobeaute International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 607.51 | 583.69 | 620.02 | 681.25 | 648.27 | 849.85 | Upgrade
|
| Revenue Growth (YoY) | 2.93% | -5.86% | -8.99% | 5.09% | -23.72% | -20.13% | Upgrade
|
| Cost of Revenue | 229.56 | 152.05 | 140.53 | 155.07 | 151.9 | 175.4 | Upgrade
|
| Gross Profit | 377.95 | 431.64 | 479.49 | 526.17 | 496.37 | 674.45 | Upgrade
|
| Selling, General & Admin | 242.75 | 349.37 | 422.1 | 472.77 | 498.41 | 612.66 | Upgrade
|
| Research & Development | 1.24 | 2.37 | 1.82 | 2.53 | 2.53 | 1.69 | Upgrade
|
| Operating Expenses | 243.99 | 351.74 | 423.93 | 475.29 | 500.95 | 614.36 | Upgrade
|
| Operating Income | 133.96 | 79.91 | 55.57 | 50.88 | -4.58 | 60.1 | Upgrade
|
| Interest Expense | -2.49 | -1.45 | -1.46 | -2.8 | -2.36 | -1.08 | Upgrade
|
| Interest & Investment Income | 8.33 | 12.25 | 5.78 | 2.19 | 2.16 | 2.73 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.04 | 2.86 | -0.13 | 3.79 | -1.03 | -2.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.06 | 32.29 | 5.51 | -0.34 | 0.63 | -0.26 | Upgrade
|
| EBT Excluding Unusual Items | 149.82 | 125.85 | 65.27 | 53.73 | -5.18 | 59.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.29 | -14.31 | 0.63 | 25.55 | 1.65 | -0.95 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.28 | - | -5.42 | - | 0 | 0.02 | Upgrade
|
| Asset Writedown | - | - | -4.45 | - | - | - | Upgrade
|
| Other Unusual Items | 4.58 | 0.01 | 2.98 | 2.22 | 21.41 | 0.01 | Upgrade
|
| Pretax Income | 151.83 | 111.55 | 59.01 | 81.49 | 17.88 | 58.24 | Upgrade
|
| Income Tax Expense | 29.97 | 21.29 | 11.01 | 12.07 | 4.43 | 16.16 | Upgrade
|
| Earnings From Continuing Operations | 121.86 | 90.26 | 48 | 69.42 | 13.45 | 42.08 | Upgrade
|
| Minority Interest in Earnings | - | - | -1.48 | -1.37 | 0.37 | - | Upgrade
|
| Net Income | 121.86 | 90.26 | 46.52 | 68.05 | 13.82 | 42.08 | Upgrade
|
| Net Income to Common | 121.86 | 90.26 | 46.52 | 68.05 | 13.82 | 42.08 | Upgrade
|
| Net Income Growth | 60.61% | 94.02% | -31.63% | 392.45% | -67.16% | -52.68% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.14% | -0.04% | 0.20% | -0.16% | 0.19% | Upgrade
|
| EPS (Basic) | 5.54 | 4.10 | 2.12 | 3.09 | 0.63 | 1.91 | Upgrade
|
| EPS (Diluted) | 5.52 | 4.09 | 2.11 | 3.08 | 0.63 | 1.91 | Upgrade
|
| EPS Growth | 60.45% | 93.84% | -31.49% | 390.15% | -67.10% | -52.72% | Upgrade
|
| Free Cash Flow | 39.56 | 114.9 | 145.46 | 136.38 | 41.94 | 99.97 | Upgrade
|
| Free Cash Flow Per Share | 1.79 | 5.20 | 6.60 | 6.18 | 1.91 | 4.53 | Upgrade
|
| Dividend Per Share | 2.200 | 2.200 | 3.500 | 3.500 | 1.140 | 1.380 | Upgrade
|
| Dividend Growth | -37.14% | -37.14% | - | 207.02% | -17.39% | 12.20% | Upgrade
|
| Gross Margin | 62.21% | 73.95% | 77.33% | 77.24% | 76.57% | 79.36% | Upgrade
|
| Operating Margin | 22.05% | 13.69% | 8.96% | 7.47% | -0.71% | 7.07% | Upgrade
|
| Profit Margin | 20.06% | 15.46% | 7.50% | 9.99% | 2.13% | 4.95% | Upgrade
|
| Free Cash Flow Margin | 6.51% | 19.68% | 23.46% | 20.02% | 6.47% | 11.76% | Upgrade
|
| EBITDA | 166.13 | 97.11 | 77.85 | 81.55 | 16.76 | 78.56 | Upgrade
|
| EBITDA Margin | 27.35% | 16.64% | 12.56% | 11.97% | 2.59% | 9.24% | Upgrade
|
| D&A For EBITDA | 32.17 | 17.2 | 22.29 | 30.67 | 21.34 | 18.46 | Upgrade
|
| EBIT | 133.96 | 79.91 | 55.57 | 50.88 | -4.58 | 60.1 | Upgrade
|
| EBIT Margin | 22.05% | 13.69% | 8.96% | 7.47% | -0.71% | 7.07% | Upgrade
|
| Effective Tax Rate | 19.74% | 19.09% | 18.65% | 14.82% | 24.77% | 27.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.