Nan Juen International Co., Ltd. (TPEX:6584)
Taiwan
· Delayed Price · Currency is TWD 353.50
-5.00 (-1.39%)
At close: Dec 5, 2025
Nan Juen International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,253 | 1,924 | 1,324 | 1,999 | 2,041 | 1,456 | Upgrade
|
| Revenue Growth (YoY) | 25.73% | 45.32% | -33.74% | -2.05% | 40.12% | -15.67% | Upgrade
|
| Cost of Revenue | 1,532 | 1,422 | 1,085 | 1,636 | 1,669 | 1,240 | Upgrade
|
| Gross Profit | 720.49 | 502.32 | 238.85 | 362.24 | 371.41 | 216.42 | Upgrade
|
| Selling, General & Admin | 295.15 | 237.24 | 191.1 | 229.55 | 207.65 | 174.72 | Upgrade
|
| Research & Development | 72.67 | 61.17 | 41.83 | 40.53 | 30.5 | 37.46 | Upgrade
|
| Operating Expenses | 367.65 | 298.92 | 229.36 | 277.4 | 238.47 | 211.52 | Upgrade
|
| Operating Income | 352.83 | 203.41 | 9.49 | 84.85 | 132.95 | 4.9 | Upgrade
|
| Interest Expense | -33.12 | -28.24 | -24.39 | -24.23 | -22.54 | -22.57 | Upgrade
|
| Interest & Investment Income | 12.13 | 11.42 | 7.9 | 2.17 | 0.47 | 1.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -25.28 | 38.96 | -4.64 | 56.12 | -15.83 | -7.92 | Upgrade
|
| Other Non Operating Income (Expenses) | 31.71 | 19.03 | 15.5 | 13.25 | 9.75 | 7.36 | Upgrade
|
| EBT Excluding Unusual Items | 338.27 | 244.56 | 3.86 | 132.15 | 104.8 | -17.13 | Upgrade
|
| Gain (Loss) on Sale of Investments | 15.06 | 2.91 | 0.71 | 40.03 | - | -6.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.55 | 0.51 | 0.15 | 0.22 | -0.23 | -0.59 | Upgrade
|
| Asset Writedown | - | -7.72 | - | - | - | - | Upgrade
|
| Pretax Income | 355.88 | 240.26 | 4.72 | 172.4 | 104.57 | -24.56 | Upgrade
|
| Income Tax Expense | 100.59 | 48.05 | -3.61 | 41.74 | 17.8 | -13.68 | Upgrade
|
| Net Income | 255.3 | 192.21 | 8.33 | 130.66 | 86.77 | -10.87 | Upgrade
|
| Net Income to Common | 255.3 | 192.21 | 8.33 | 130.66 | 86.77 | -10.87 | Upgrade
|
| Net Income Growth | 62.94% | 2208.00% | -93.63% | 50.57% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 65 | 65 | 63 | 58 | 52 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 70 | 66 | 63 | 58 | 53 | 52 | Upgrade
|
| Shares Change (YoY) | 6.02% | 4.76% | 8.27% | 10.77% | 1.04% | -0.18% | Upgrade
|
| EPS (Basic) | 3.90 | 2.94 | 0.13 | 2.26 | 1.67 | -0.21 | Upgrade
|
| EPS (Diluted) | 3.76 | 2.91 | 0.13 | 2.25 | 1.65 | -0.21 | Upgrade
|
| EPS Growth | 58.83% | 2138.46% | -94.22% | 36.36% | - | - | Upgrade
|
| Free Cash Flow | 158.87 | 181.47 | 51.52 | 300.43 | -28.55 | -2.18 | Upgrade
|
| Free Cash Flow Per Share | 2.27 | 2.75 | 0.82 | 5.16 | -0.54 | -0.04 | Upgrade
|
| Dividend Per Share | 1.501 | 1.501 | 1.000 | 1.070 | 1.000 | - | Upgrade
|
| Dividend Growth | 50.10% | 50.10% | -6.54% | 7.00% | - | - | Upgrade
|
| Gross Margin | 31.98% | 26.10% | 18.04% | 18.12% | 18.20% | 14.86% | Upgrade
|
| Operating Margin | 15.66% | 10.57% | 0.72% | 4.25% | 6.51% | 0.34% | Upgrade
|
| Profit Margin | 11.33% | 9.99% | 0.63% | 6.54% | 4.25% | -0.75% | Upgrade
|
| Free Cash Flow Margin | 7.05% | 9.43% | 3.89% | 15.03% | -1.40% | -0.15% | Upgrade
|
| EBITDA | 452.69 | 293.32 | 102.88 | 194.17 | 244 | 99.12 | Upgrade
|
| EBITDA Margin | 20.10% | 15.24% | 7.77% | 9.71% | 11.96% | 6.81% | Upgrade
|
| D&A For EBITDA | 99.86 | 89.91 | 93.38 | 109.32 | 111.06 | 94.22 | Upgrade
|
| EBIT | 352.83 | 203.41 | 9.49 | 84.85 | 132.95 | 4.9 | Upgrade
|
| EBIT Margin | 15.66% | 10.57% | 0.72% | 4.25% | 6.51% | 0.34% | Upgrade
|
| Effective Tax Rate | 28.26% | 20.00% | - | 24.21% | 17.02% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.