M31 Technology Corporation (TPEX:6643)
Taiwan
· Delayed Price · Currency is TWD 417.50
-35.50 (-7.84%)
At close: Mar 9, 2026
M31 Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,782 | 1,481 | 1,612 | 1,360 | 1,012 | Upgrade
|
| Revenue Growth (YoY) | 20.34% | -8.15% | 18.54% | 34.42% | 3.15% | Upgrade
|
| Gross Profit | 1,782 | 1,481 | 1,612 | 1,360 | 1,012 | Upgrade
|
| Selling, General & Admin | 337.06 | 279.6 | 225.43 | 178.28 | 153.39 | Upgrade
|
| Research & Development | 1,351 | 1,122 | 938.87 | 813.94 | 541.93 | Upgrade
|
| Operating Expenses | 1,689 | 1,428 | 1,166 | 992.22 | 698.99 | Upgrade
|
| Operating Income | 93.19 | 53.27 | 446.5 | 367.95 | 312.89 | Upgrade
|
| Interest Expense | -1.2 | -1.31 | -0.34 | -0.25 | -1.93 | Upgrade
|
| Interest & Investment Income | 19.07 | 30.83 | 30.2 | 10.09 | 1.4 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 59.57 | -8.38 | 69.01 | -18.43 | Upgrade
|
| Other Non Operating Income (Expenses) | -17.15 | 4.07 | 1.45 | 1.92 | 1.81 | Upgrade
|
| EBT Excluding Unusual Items | 93.91 | 146.42 | 469.44 | 448.73 | 295.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 3.97 | -0.24 | -5.6 | 1.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 44.12 | - | -3.48 | Upgrade
|
| Pretax Income | 93.91 | 150.4 | 513.32 | 443.13 | 293.56 | Upgrade
|
| Income Tax Expense | 23.32 | 23.48 | 78.15 | 63.88 | 40.92 | Upgrade
|
| Net Income | 70.59 | 126.92 | 435.17 | 379.25 | 252.64 | Upgrade
|
| Net Income to Common | 70.59 | 126.92 | 435.17 | 379.25 | 252.64 | Upgrade
|
| Net Income Growth | -44.38% | -70.83% | 14.74% | 50.12% | -21.60% | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 41 | 41 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 42 | 41 | 41 | Upgrade
|
| Shares Change (YoY) | -0.09% | -0.00% | 0.85% | 0.77% | -0.05% | Upgrade
|
| EPS (Basic) | 1.69 | 3.05 | 10.50 | 9.22 | 6.15 | Upgrade
|
| EPS (Diluted) | 1.69 | 3.04 | 10.41 | 9.15 | 6.14 | Upgrade
|
| EPS Growth | -44.41% | -70.80% | 13.77% | 48.93% | -21.57% | Upgrade
|
| Free Cash Flow | -21.9 | -33.65 | 205.69 | 620.5 | -308.48 | Upgrade
|
| Free Cash Flow Per Share | -0.52 | -0.81 | 4.92 | 14.97 | -7.50 | Upgrade
|
| Dividend Per Share | - | 2.000 | 6.667 | 6.061 | 4.773 | Upgrade
|
| Dividend Growth | - | -69.99% | 10.00% | 26.98% | -21.25% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 5.23% | 3.60% | 27.69% | 27.05% | 30.92% | Upgrade
|
| Profit Margin | 3.96% | 8.57% | 26.99% | 27.88% | 24.97% | Upgrade
|
| Free Cash Flow Margin | -1.23% | -2.27% | 12.76% | 45.62% | -30.49% | Upgrade
|
| EBITDA | 167.94 | 99.91 | 485.66 | 408.44 | 346.56 | Upgrade
|
| EBITDA Margin | 9.42% | 6.75% | 30.12% | 30.03% | 34.25% | Upgrade
|
| D&A For EBITDA | 74.75 | 46.64 | 39.16 | 40.49 | 33.66 | Upgrade
|
| EBIT | 93.19 | 53.27 | 446.5 | 367.95 | 312.89 | Upgrade
|
| EBIT Margin | 5.23% | 3.60% | 27.69% | 27.05% | 30.92% | Upgrade
|
| Effective Tax Rate | 24.83% | 15.61% | 15.22% | 14.41% | 13.94% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.