Hua Hsu Advanced Technology Co., Ltd. (TPEX:6682)
31.05
-1.40 (-4.31%)
Dec 5, 2025, 2:08 PM CST
TPEX:6682 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Revenue | 352.3 | 215.72 | 369.11 | 1,686 | 1,889 | 621.99 | Upgrade
|
| Revenue Growth (YoY) | 38.95% | -41.56% | -78.11% | -10.75% | 203.74% | 12.67% | Upgrade
|
| Cost of Revenue | 484.86 | 383.1 | 534.26 | 1,535 | 1,793 | 623.29 | Upgrade
|
| Gross Profit | -132.57 | -167.38 | -165.15 | 150.82 | 96.71 | -1.3 | Upgrade
|
| Selling, General & Admin | 69.27 | 95.91 | 103.39 | 114.1 | 75.14 | 73.03 | Upgrade
|
| Research & Development | 36.44 | 46.59 | 53.72 | 63.31 | 53.79 | 71.76 | Upgrade
|
| Operating Expenses | 111.46 | 141.46 | 162.8 | 182.49 | 125.82 | 161.16 | Upgrade
|
| Operating Income | -244.03 | -308.84 | -327.95 | -31.66 | -29.11 | -162.46 | Upgrade
|
| Interest Expense | -5.3 | -7.69 | -10.9 | -11.54 | -7.44 | -8.69 | Upgrade
|
| Interest & Investment Income | 1.86 | 2.41 | 2.58 | 1.01 | 0.22 | 0.44 | Upgrade
|
| Currency Exchange Gain (Loss) | -36.41 | 19.69 | -3.69 | 18.89 | 3.68 | 4.44 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.98 | 14.69 | 1.14 | 1.64 | 3 | 6.93 | Upgrade
|
| EBT Excluding Unusual Items | -269.89 | -279.75 | -338.82 | -21.68 | -29.64 | -159.34 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -29.12 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.09 | 0.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | -58.04 | -53.69 | 0.2 | -0.3 | -29.21 | -5.64 | Upgrade
|
| Asset Writedown | -41.64 | -41.64 | -41.91 | - | - | -9.08 | Upgrade
|
| Other Unusual Items | 0.14 | 7.28 | 0.29 | 0.04 | 0.01 | 20.55 | Upgrade
|
| Pretax Income | -369.43 | -367.81 | -380.23 | -21.94 | -58.75 | -182.3 | Upgrade
|
| Income Tax Expense | 5.23 | 1.45 | 1.02 | 15.08 | 15.99 | 0.19 | Upgrade
|
| Earnings From Continuing Operations | -374.67 | -369.26 | -381.25 | -37.02 | -74.74 | -182.49 | Upgrade
|
| Minority Interest in Earnings | -19.13 | - | - | - | -29.36 | 9.14 | Upgrade
|
| Net Income | -393.8 | -369.26 | -381.25 | -37.02 | -104.1 | -173.35 | Upgrade
|
| Net Income to Common | -393.8 | -369.26 | -381.25 | -37.02 | -104.1 | -173.35 | Upgrade
|
| Shares Outstanding (Basic) | 126 | 123 | 112 | 99 | 73 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 126 | 123 | 112 | 99 | 73 | 66 | Upgrade
|
| Shares Change (YoY) | 2.95% | 9.38% | 12.91% | 35.63% | 11.57% | - | Upgrade
|
| EPS (Basic) | -3.13 | -3.01 | -3.40 | -0.37 | -1.42 | -2.64 | Upgrade
|
| EPS (Diluted) | -3.13 | -3.01 | -3.40 | -0.37 | -1.42 | -2.64 | Upgrade
|
| Free Cash Flow | -154.11 | -197.12 | -411.4 | -344.93 | -136.63 | 65.27 | Upgrade
|
| Free Cash Flow Per Share | -1.22 | -1.61 | -3.67 | -3.47 | -1.86 | 0.99 | Upgrade
|
| Gross Margin | -37.63% | -77.59% | -44.74% | 8.95% | 5.12% | -0.21% | Upgrade
|
| Operating Margin | -69.27% | -143.17% | -88.85% | -1.88% | -1.54% | -26.12% | Upgrade
|
| Profit Margin | -111.78% | -171.18% | -103.29% | -2.20% | -5.51% | -27.87% | Upgrade
|
| Free Cash Flow Margin | -43.74% | -91.38% | -111.46% | -20.46% | -7.23% | 10.49% | Upgrade
|
| EBITDA | -160.9 | -211.16 | -248.97 | 21.73 | 28.52 | -98.85 | Upgrade
|
| EBITDA Margin | -45.67% | -97.89% | -67.45% | 1.29% | 1.51% | -15.89% | Upgrade
|
| D&A For EBITDA | 83.13 | 97.68 | 78.98 | 53.39 | 57.63 | 63.61 | Upgrade
|
| EBIT | -244.03 | -308.84 | -327.95 | -31.66 | -29.11 | -162.46 | Upgrade
|
| EBIT Margin | -69.27% | -143.17% | -88.85% | -1.88% | -1.54% | -26.12% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.