Sincere Security Corp. Ltd. (TPEX:6721)
62.00
0.00 (0.00%)
Mar 5, 2026, 1:30 PM CST
Sincere Security Corp. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,545 | 3,320 | 2,983 | 2,644 | 2,217 | 2,078 | Upgrade
|
| Revenue Growth (YoY) | 10.21% | 11.29% | 12.82% | 19.27% | 6.67% | 10.78% | Upgrade
|
| Cost of Revenue | 3,364 | 3,163 | 2,858 | 2,520 | 2,042 | 1,885 | Upgrade
|
| Gross Profit | 180.22 | 156.46 | 125.27 | 124.17 | 175.41 | 193.68 | Upgrade
|
| Selling, General & Admin | 58.06 | 56.48 | 50.7 | 47.98 | 49.98 | 54.84 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.42 | 0.92 | 1.43 | 1.34 | 1.19 | 0.53 | Upgrade
|
| Operating Expenses | 61.62 | 59.52 | 53.8 | 51.27 | 47.14 | 59.86 | Upgrade
|
| Operating Income | 118.6 | 96.94 | 71.47 | 72.9 | 128.27 | 133.82 | Upgrade
|
| Interest Expense | -1.52 | -2.6 | -2.12 | -2.39 | -2.02 | -1.35 | Upgrade
|
| Interest & Investment Income | 2.3 | 2.68 | 2.88 | 2.35 | 2.51 | 2.94 | Upgrade
|
| Other Non Operating Income (Expenses) | 15.82 | 26.74 | 22.03 | 11.07 | 8.38 | 2.33 | Upgrade
|
| EBT Excluding Unusual Items | 135.21 | 123.76 | 94.26 | 83.92 | 137.14 | 137.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.43 | 0.43 | 0.04 | - | - | - | Upgrade
|
| Pretax Income | 135.64 | 124.19 | 94.3 | 83.92 | 137.14 | 137.74 | Upgrade
|
| Income Tax Expense | 27.3 | 25.34 | 19.32 | 17.16 | 28.27 | 28.29 | Upgrade
|
| Net Income | 108.35 | 98.85 | 74.98 | 66.76 | 108.87 | 109.45 | Upgrade
|
| Net Income to Common | 108.35 | 98.85 | 74.98 | 66.76 | 108.87 | 109.45 | Upgrade
|
| Net Income Growth | 9.56% | 31.83% | 12.32% | -38.68% | -0.53% | 88.13% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 23 | 22 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 23 | 23 | 22 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | -0.00% | 0.01% | 3.65% | 8.54% | 0.07% | 1.33% | Upgrade
|
| EPS (Basic) | 4.82 | 4.39 | 3.33 | 3.08 | 5.44 | 5.47 | Upgrade
|
| EPS (Diluted) | 4.81 | 4.39 | 3.33 | 3.07 | 5.44 | 5.47 | Upgrade
|
| EPS Growth | 9.44% | 31.83% | 8.47% | -43.57% | -0.55% | 85.56% | Upgrade
|
| Free Cash Flow | 116.17 | 134.99 | 72.24 | 1.38 | 42.49 | 90.16 | Upgrade
|
| Free Cash Flow Per Share | 5.16 | 5.99 | 3.21 | 0.06 | 2.12 | 4.51 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 2.600 | 2.400 | 4.000 | 4.000 | Upgrade
|
| Dividend Growth | 15.38% | 15.38% | 8.33% | -40.00% | - | 66.67% | Upgrade
|
| Gross Margin | 5.08% | 4.71% | 4.20% | 4.70% | 7.91% | 9.32% | Upgrade
|
| Operating Margin | 3.35% | 2.92% | 2.40% | 2.76% | 5.79% | 6.44% | Upgrade
|
| Profit Margin | 3.06% | 2.98% | 2.51% | 2.53% | 4.91% | 5.27% | Upgrade
|
| Free Cash Flow Margin | 3.28% | 4.07% | 2.42% | 0.05% | 1.92% | 4.34% | Upgrade
|
| EBITDA | 138.18 | 115.33 | 89.75 | 88.04 | 143.54 | 147.74 | Upgrade
|
| EBITDA Margin | 3.90% | 3.47% | 3.01% | 3.33% | 6.48% | 7.11% | Upgrade
|
| D&A For EBITDA | 19.58 | 18.38 | 18.27 | 15.14 | 15.28 | 13.92 | Upgrade
|
| EBIT | 118.6 | 96.94 | 71.47 | 72.9 | 128.27 | 133.82 | Upgrade
|
| EBIT Margin | 3.35% | 2.92% | 2.40% | 2.76% | 5.79% | 6.44% | Upgrade
|
| Effective Tax Rate | 20.12% | 20.41% | 20.49% | 20.45% | 20.61% | 20.54% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.