iXensor Co., Ltd. (TPEX:6734)
6.89
+0.32 (4.87%)
Mar 10, 2026, 1:25 PM CST
iXensor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Revenue | 24.59 | 19.46 | 20.89 | 105.24 | 24.79 | 15.92 | Upgrade
|
| Revenue Growth (YoY) | 45.38% | -6.85% | -80.15% | 324.44% | 55.70% | -46.98% | Upgrade
|
| Cost of Revenue | 14.22 | 13.46 | 19.29 | 42.63 | 20.17 | 11.42 | Upgrade
|
| Gross Profit | 10.37 | 6 | 1.6 | 62.6 | 4.62 | 4.5 | Upgrade
|
| Selling, General & Admin | 26.19 | 26.11 | 38.39 | 39.79 | 39.07 | 47.27 | Upgrade
|
| Research & Development | 27.32 | 25.97 | 26.24 | 28.04 | 47.08 | 36.05 | Upgrade
|
| Operating Expenses | 53.51 | 52.09 | 64.64 | 67.83 | 86.1 | 84.53 | Upgrade
|
| Operating Income | -43.14 | -46.09 | -63.04 | -5.23 | -81.48 | -80.03 | Upgrade
|
| Interest Expense | -1.65 | -1.32 | -0.49 | -0.15 | -0.05 | -0.13 | Upgrade
|
| Interest & Investment Income | 0.14 | 0.14 | 0.16 | 0.07 | 0.06 | 0.24 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.15 | 0.28 | 0.15 | 0.4 | -0.51 | -0.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.03 | 0.04 | 0.02 | 0.03 | 11 | 1.57 | Upgrade
|
| EBT Excluding Unusual Items | -44.78 | -46.95 | -63.19 | -4.89 | -70.97 | -78.57 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.02 | - | - | -2.11 | - | Upgrade
|
| Other Unusual Items | - | 0.16 | - | - | - | 1.95 | Upgrade
|
| Pretax Income | -44.78 | -46.81 | -63.19 | -4.89 | -73.08 | -76.61 | Upgrade
|
| Net Income | -44.78 | -46.81 | -63.19 | -4.89 | -73.08 | -76.61 | Upgrade
|
| Net Income to Common | -44.78 | -46.81 | -63.19 | -4.89 | -73.08 | -76.61 | Upgrade
|
| Shares Outstanding (Basic) | 27 | 23 | 22 | 22 | 21 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 23 | 22 | 22 | 21 | 20 | Upgrade
|
| Shares Change (YoY) | 23.67% | 3.89% | 1.23% | 3.65% | 6.09% | 1.23% | Upgrade
|
| EPS (Basic) | -1.65 | -2.05 | -2.88 | -0.23 | -3.49 | -3.89 | Upgrade
|
| EPS (Diluted) | -1.65 | -2.05 | -2.88 | -0.23 | -3.50 | -3.89 | Upgrade
|
| Free Cash Flow | -28.4 | -41.4 | -47.95 | 7.37 | -73.53 | -58.76 | Upgrade
|
| Free Cash Flow Per Share | -1.05 | -1.82 | -2.19 | 0.34 | -3.52 | -2.98 | Upgrade
|
| Gross Margin | 42.16% | 30.83% | 7.66% | 59.49% | 18.63% | 28.28% | Upgrade
|
| Operating Margin | -175.47% | -236.83% | -301.77% | -4.97% | -328.63% | -502.56% | Upgrade
|
| Profit Margin | -182.12% | -240.55% | -302.51% | -4.65% | -294.75% | -481.12% | Upgrade
|
| Free Cash Flow Margin | -115.52% | -212.75% | -229.54% | 7.01% | -296.58% | -368.98% | Upgrade
|
| EBITDA | -40.58 | -43.56 | -60.84 | -1.89 | -76.63 | -73.72 | Upgrade
|
| EBITDA Margin | -165.04% | -223.84% | -291.24% | -1.79% | - | - | Upgrade
|
| D&A For EBITDA | 2.56 | 2.53 | 2.2 | 3.35 | 4.85 | 6.31 | Upgrade
|
| EBIT | -43.14 | -46.09 | -63.04 | -5.23 | -81.48 | -80.03 | Upgrade
|
| EBIT Margin | -175.47% | -236.83% | - | -4.97% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.